Wall Street Experts
ver. ZuMIgo(08/25)
DLocal Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 729
EBIT TTM (mln): 93
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
55 |
104 |
244 |
419 |
650 |
746 |
| Przychód Δ r/r |
0.0% |
88.4% |
134.4% |
71.6% |
55.2% |
14.7% |
| Marża brutto |
64.9% |
57.7% |
53.4% |
48.3% |
42.6% |
39.5% |
| EBIT (mln) |
18 |
31 |
84 |
128 |
180 |
140 |
| EBIT Δ r/r |
0.0% |
76.2% |
170.9% |
52.6% |
40.5% |
-21.8% |
| EBIT (%) |
31.8% |
29.7% |
34.3% |
30.5% |
27.6% |
18.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
25 |
1 |
0 |
| EBITDA (mln) |
19 |
35 |
90 |
150 |
122 |
158 |
| EBITDA(%) |
34.4% |
33.1% |
37.0% |
35.9% |
18.8% |
21.2% |
| Podatek (mln) |
2 |
3 |
8 |
12 |
29 |
31 |
| Zysk Netto (mln) |
16 |
28 |
78 |
109 |
149 |
120 |
| Zysk netto Δ r/r |
0.0% |
80.6% |
176.3% |
39.6% |
37.1% |
-19.2% |
| Zysk netto (%) |
28.2% |
27.1% |
31.9% |
25.9% |
22.9% |
16.1% |
| EPS |
0.0533 |
0.0962 |
0.26 |
0.37 |
0.0 |
0.39 |
| EPS (rozwodnione) |
0.0533 |
0.0962 |
0.26 |
0.37 |
0.0 |
0.39 |
| Ilośc akcji (mln) |
293 |
293 |
295 |
296 |
0 |
309 |
| Ważona ilośc akcji (mln) |
293 |
293 |
295 |
296 |
0 |
305 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |