Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 55 | 104 | 244 | 419 | 650 | 746 |
| Przychód Δ r/r | 0.0% | 88.4% | 134.4% | 71.6% | 55.2% | 14.7% |
| Marża brutto | 64.9% | 57.7% | 53.4% | 48.3% | 42.6% | 39.5% |
| EBIT (mln) | 18 | 31 | 84 | 128 | 180 | 140 |
| EBIT Δ r/r | 0.0% | 76.2% | 170.9% | 52.6% | 40.5% | -21.8% |
| EBIT (%) | 31.8% | 29.7% | 34.3% | 30.5% | 27.6% | 18.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 25 | 1 | 50 |
| EBITDA (mln) | 19 | 35 | 90 | 150 | 122 | 169 |
| EBITDA(%) | 34.4% | 33.1% | 37.0% | 35.9% | 18.8% | 22.6% |
| Podatek (mln) | 2 | 3 | 8 | 12 | 29 | 31 |
| Zysk Netto (mln) | 16 | 28 | 78 | 109 | 149 | 120 |
| Zysk netto Δ r/r | 0.0% | 80.6% | 176.3% | 39.6% | 37.1% | -19.2% |
| Zysk netto (%) | 28.2% | 27.1% | 31.9% | 25.9% | 22.9% | 16.1% |
| EPS | 0.0533 | 0.0962 | 0.26 | 0.37 | 0.0 | 0.39 |
| EPS (rozwodnione) | 0.0533 | 0.0962 | 0.26 | 0.37 | 0.0 | 0.39 |
| Ilośc akcji (mln) | 293 | 293 | 295 | 296 | 0 | 309 |
| Ważona ilośc akcji (mln) | 293 | 293 | 295 | 296 | 0 | 305 |
| Waluta | USD | USD | USD | USD | USD | USD |