Wall Street Experts
ver. ZuMIgo(08/25)
Diodes Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 1 295
EBIT TTM (mln): 68
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
79 |
118 |
95 |
116 |
137 |
186 |
215 |
343 |
401 |
433 |
434 |
613 |
635 |
634 |
827 |
891 |
849 |
942 |
1,054 |
1,214 |
1,249 |
1,229 |
1,805 |
2,001 |
1,662 |
1,311 |
Przychód Δ r/r |
0.0% |
49.4% |
-19.6% |
21.6% |
18.2% |
35.6% |
15.6% |
59.9% |
16.9% |
7.9% |
0.4% |
41.1% |
3.6% |
-0.2% |
30.5% |
7.7% |
-4.7% |
11.0% |
11.9% |
15.2% |
2.9% |
-1.6% |
46.9% |
10.8% |
-16.9% |
-21.1% |
Marża brutto |
30.0% |
35.8% |
14.9% |
23.0% |
26.7% |
32.7% |
34.6% |
33.2% |
32.5% |
30.6% |
27.9% |
36.7% |
30.5% |
25.5% |
28.8% |
31.1% |
29.3% |
30.5% |
33.8% |
35.9% |
37.3% |
35.1% |
37.1% |
41.3% |
39.6% |
33.2% |
EBIT (mln) |
7 |
18 |
-0 |
9 |
14 |
34 |
40 |
57 |
60 |
27 |
23 |
105 |
72 |
25 |
42 |
85 |
50 |
38 |
80 |
154 |
201 |
134 |
276 |
408 |
251 |
50 |
EBIT Δ r/r |
0.0% |
153.0% |
-100.7% |
-7221.8% |
56.9% |
143.9% |
19.8% |
42.0% |
5.1% |
-55.9% |
-14.2% |
359.6% |
-31.4% |
-65.4% |
69.8% |
99.9% |
-40.9% |
-23.8% |
111.2% |
92.2% |
29.9% |
-33.0% |
105.4% |
47.9% |
-38.6% |
-79.9% |
EBIT (%) |
9.2% |
15.6% |
-0.1% |
7.6% |
10.1% |
18.2% |
18.8% |
16.7% |
15.1% |
6.1% |
5.3% |
17.1% |
11.3% |
3.9% |
5.1% |
9.5% |
5.9% |
4.0% |
7.6% |
12.7% |
16.1% |
10.9% |
15.3% |
20.4% |
15.1% |
3.8% |
Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
2 |
2 |
-0 |
-1 |
-6 |
9 |
7 |
5 |
3 |
1 |
6 |
4 |
4 |
13 |
13 |
10 |
8 |
12 |
7 |
8 |
6 |
2 |
EBITDA (mln) |
10 |
23 |
8 |
18 |
26 |
47 |
56 |
80 |
91 |
45 |
32 |
112 |
78 |
26 |
59 |
96 |
63 |
62 |
115 |
183 |
203 |
158 |
313 |
543 |
407 |
50 |
EBITDA(%) |
12.5% |
19.4% |
8.2% |
15.9% |
19.0% |
25.5% |
26.2% |
23.4% |
22.7% |
10.5% |
7.3% |
18.3% |
12.2% |
4.1% |
7.1% |
10.8% |
7.4% |
6.6% |
10.9% |
15.0% |
16.3% |
12.9% |
17.3% |
27.1% |
24.5% |
3.8% |
Podatek (mln) |
1 |
2 |
-2 |
2 |
2 |
7 |
7 |
12 |
9 |
5 |
1 |
18 |
10 |
5 |
14 |
20 |
16 |
7 |
62 |
45 |
44 |
21 |
79 |
57 |
47 |
12 |
Zysk Netto (mln) |
6 |
15 |
0 |
6 |
10 |
26 |
33 |
48 |
60 |
39 |
8 |
77 |
51 |
24 |
27 |
64 |
30 |
16 |
-2 |
104 |
153 |
98 |
229 |
331 |
227 |
44 |
Zysk netto Δ r/r |
0.0% |
166.0% |
-99.2% |
4579.0% |
74.0% |
153.1% |
30.4% |
44.4% |
23.9% |
-34.7% |
-80.7% |
921.3% |
-33.9% |
-52.4% |
9.9% |
140.0% |
-53.2% |
-46.5% |
-111.3% |
-5862.9% |
47.3% |
-36.0% |
133.2% |
44.8% |
-31.4% |
-80.6% |
Zysk netto (%) |
7.1% |
12.6% |
0.1% |
5.0% |
7.4% |
13.8% |
15.5% |
14.0% |
14.9% |
9.0% |
1.7% |
12.5% |
8.0% |
3.8% |
3.2% |
7.1% |
3.5% |
1.7% |
-0.2% |
8.6% |
12.3% |
8.0% |
12.7% |
16.6% |
13.7% |
3.4% |
EPS |
0.14 |
0.55 |
0.0059 |
0.14 |
0.35 |
0.38 |
0.96 |
0.83 |
1.51 |
0.96 |
0.18 |
1.74 |
1.12 |
0.53 |
0.57 |
1.35 |
0.5 |
0.33 |
-0.037 |
2.09 |
3.02 |
1.92 |
5.11 |
7.31 |
4.96 |
0.95 |
EPS (rozwodnione) |
0.13 |
0.48 |
0.003 |
0.13 |
0.31 |
0.33 |
0.86 |
0.77 |
1.41 |
0.91 |
0.17 |
1.68 |
1.09 |
0.51 |
0.56 |
1.31 |
0.49 |
0.32 |
-0.037 |
2.04 |
2.96 |
1.88 |
5.0 |
7.2 |
4.91 |
0.95 |
Ilośc akcji (mln) |
39 |
29 |
27 |
41 |
29 |
68 |
35 |
58 |
40 |
41 |
42 |
44 |
45 |
46 |
46 |
47 |
48 |
49 |
49 |
50 |
51 |
51 |
45 |
45 |
46 |
46 |
Ważona ilośc akcji (mln) |
42 |
31 |
30 |
45 |
32 |
78 |
39 |
62 |
42 |
43 |
43 |
46 |
47 |
47 |
48 |
49 |
50 |
50 |
49 |
51 |
52 |
52 |
46 |
46 |
46 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |