Diodes Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 1 295
EBIT TTM (mln): 68
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 79 118 95 116 137 186 215 343 401 433 434 613 635 634 827 891 849 942 1,054 1,214 1,249 1,229 1,805 2,001 1,662 1,311
Przychód Δ r/r 0.0% 49.4% -19.6% 21.6% 18.2% 35.6% 15.6% 59.9% 16.9% 7.9% 0.4% 41.1% 3.6% -0.2% 30.5% 7.7% -4.7% 11.0% 11.9% 15.2% 2.9% -1.6% 46.9% 10.8% -16.9% -21.1%
Marża brutto 30.0% 35.8% 14.9% 23.0% 26.7% 32.7% 34.6% 33.2% 32.5% 30.6% 27.9% 36.7% 30.5% 25.5% 28.8% 31.1% 29.3% 30.5% 33.8% 35.9% 37.3% 35.1% 37.1% 41.3% 39.6% 33.2%
EBIT (mln) 7 18 -0 9 14 34 40 57 60 27 23 105 72 25 42 85 50 38 80 154 201 134 276 408 251 50
EBIT Δ r/r 0.0% 153.0% -100.7% -7221.8% 56.9% 143.9% 19.8% 42.0% 5.1% -55.9% -14.2% 359.6% -31.4% -65.4% 69.8% 99.9% -40.9% -23.8% 111.2% 92.2% 29.9% -33.0% 105.4% 47.9% -38.6% -79.9%
EBIT (%) 9.2% 15.6% -0.1% 7.6% 10.1% 18.2% 18.8% 16.7% 15.1% 6.1% 5.3% 17.1% 11.3% 3.9% 5.1% 9.5% 5.9% 4.0% 7.6% 12.7% 16.1% 10.9% 15.3% 20.4% 15.1% 3.8%
Koszty finansowe (mln) 0 1 1 1 2 2 -0 -1 -6 9 7 5 3 1 6 4 4 13 13 10 8 12 7 8 6 2
EBITDA (mln) 10 23 8 18 26 47 56 80 91 45 32 112 78 26 59 96 63 62 115 183 203 158 313 543 407 50
EBITDA(%) 12.5% 19.4% 8.2% 15.9% 19.0% 25.5% 26.2% 23.4% 22.7% 10.5% 7.3% 18.3% 12.2% 4.1% 7.1% 10.8% 7.4% 6.6% 10.9% 15.0% 16.3% 12.9% 17.3% 27.1% 24.5% 3.8%
Podatek (mln) 1 2 -2 2 2 7 7 12 9 5 1 18 10 5 14 20 16 7 62 45 44 21 79 57 47 12
Zysk Netto (mln) 6 15 0 6 10 26 33 48 60 39 8 77 51 24 27 64 30 16 -2 104 153 98 229 331 227 44
Zysk netto Δ r/r 0.0% 166.0% -99.2% 4579.0% 74.0% 153.1% 30.4% 44.4% 23.9% -34.7% -80.7% 921.3% -33.9% -52.4% 9.9% 140.0% -53.2% -46.5% -111.3% -5862.9% 47.3% -36.0% 133.2% 44.8% -31.4% -80.6%
Zysk netto (%) 7.1% 12.6% 0.1% 5.0% 7.4% 13.8% 15.5% 14.0% 14.9% 9.0% 1.7% 12.5% 8.0% 3.8% 3.2% 7.1% 3.5% 1.7% -0.2% 8.6% 12.3% 8.0% 12.7% 16.6% 13.7% 3.4%
EPS 0.14 0.55 0.0059 0.14 0.35 0.38 0.96 0.83 1.51 0.96 0.18 1.74 1.12 0.53 0.57 1.35 0.5 0.33 -0.037 2.09 3.02 1.92 5.11 7.31 4.96 0.95
EPS (rozwodnione) 0.13 0.48 0.003 0.13 0.31 0.33 0.86 0.77 1.41 0.91 0.17 1.68 1.09 0.51 0.56 1.31 0.49 0.32 -0.037 2.04 2.96 1.88 5.0 7.2 4.91 0.95
Ilośc akcji (mln) 39 29 27 41 29 68 35 58 40 41 42 44 45 46 46 47 48 49 49 50 51 51 45 45 46 46
Ważona ilośc akcji (mln) 42 31 30 45 32 78 39 62 42 43 43 46 47 47 48 49 50 50 49 51 52 52 46 46 46 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD