Diodes Incorporated

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 224 206 219 209 214 223 237 251 232 236 264 285 268 275 304 321 314 302 322 324 301 281 289 309 350 413 440 471 480 482 501 521 496 467 467 405 323 302 320 350 339
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-4.15%</span> 8.0% 7.8% 20.0% 8.3% 6.1% 11.7% 13.8% 15.7% 16.2% 15.1% 12.5% 17.1% 10.1% 5.9% 0.8% <span style="color:red">-4.23%</span> <span style="color:red">-7.14%</span> <span style="color:red">-10.35%</span> <span style="color:red">-4.39%</span> 16.3% 47.2% 52.6% 52.3% 37.0% 16.7% 13.7% 10.6% 3.3% <span style="color:red">-3.09%</span> <span style="color:red">-6.75%</span> <span style="color:red">-22.37%</span> <span style="color:red">-34.97%</span> <span style="color:red">-35.37%</span> <span style="color:red">-31.55%</span> <span style="color:red">-13.49%</span> 5.1%
Marża brutto 31.6% 31.0% 31.6% 29.5% 25.1% 28.8% 31.6% 32.2% 29.0% 31.3% 34.1% 33.8% 35.9% 35.9% 35.3% 35.9% 36.3% 37.2% 37.9% 37.7% 36.3% 34.1% 35.2% 35.9% 35.0% 33.6% 36.3% 38.4% 39.7% 40.8% 41.2% 41.8% 41.6% 41.6% 41.8% 38.5% 34.9% 31.7% 32.4% 33.7% 32.7%
Koszty i Wydatki (mln) 202 189 197 197 213 221 225 231 227 225 239 257 241 248 266 275 271 260 273 275 264 255 258 272 310 366 375 394 394 389 395 409 403 381 378 348 305 294 308 328 327
EBIT (mln) 22 17 22 10 1 1 11 20 5 9 24 24 23 27 38 46 44 42 49 49 61 26 31 38 40 47 65 77 86 93 106 112 96 86 90 54 21 8 12 22 12
EBIT Δ kw/kw 1911.1% 1061.7% 95.1% 50.0% 79.6% 84.5% 52.7% 15.9% 77.1% 65.3% 37.0% 48.3% 46.5% 36.0% 22.0% 5.9% 28.4% 62.9% 57.2% 28.7% 54.1% 45.4% 52.8% 51.0% 53.8% 49.1% 38.5% 31.3% 10.8% 7.7% 18.6% 108.7% 365.9% 970.2% 654.2% 146.3% 0.0% 0.0% 0.0% 0.0% 19.5%
EBIT (%) 9.8% 8.2% 10.0% 4.8% 0.5% 0.7% 4.8% 8.0% 2.3% 4.0% 9.0% 8.3% 8.7% 9.8% 12.4% 14.3% 13.9% 13.9% 15.1% 15.1% 20.3% 9.2% 10.7% 12.2% 11.3% 11.5% 14.8% 16.4% 17.9% 19.3% 21.2% 21.6% 19.4% 18.5% 19.2% 13.3% 6.4% 2.7% 3.7% 6.2% 3.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 1 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 2 5 5 5 4 5 5
Koszty finansowe (mln) 1 2 2 1 2 3 4 4 3 3 3 4 3 3 3 2 2 2 2 2 2 1 3 4 4 3 2 1 1 1 2 3 3 2 2 1 0 1 1 0 0
Amortyzacja (mln) 2 2 2 2 3 5 5 5 5 5 5 5 5 5 5 4 4 27 28 28 28 27 27 26 28 30 31 31 31 29 31 34 34 34 34 35 35 35 34 34 0
EBITDA (mln) 22 17 22 10 -3 1 11 20 31 29 46 28 28 52 38 73 73 69 77 76 90 53 58 64 68 78 96 108 141 122 138 146 132 120 124 91 63 43 46 53 12
EBITDA(%) 11.8% 8.2% 10.0% 6.9% 2.4% 2.5% 7.4% 9.7% 6.2% 6.9% 11.9% 11.7% 12.7% 13.3% 14.4% 16.1% 15.9% 16.1% 17.1% 17.3% 14.6% 18.9% 20.5% 21.4% 13.7% 19.6% 22.4% 23.5% 21.3% 25.8% 28.0% 28.6% 26.1% 19.8% 27.3% 24.0% 18.8% 14.2% 14.3% 15.1% 3.5%
NOPLAT (mln) 23 16 21 10 1 -2 9 16 3 2 20 20 21 26 36 44 43 42 48 49 60 25 26 33 36 50 71 86 109 91 101 109 95 89 101 61 28 19 13 19 10
Podatek (mln) 6 4 5 7 0 -1 2 4 1 1 6 5 51 8 11 13 13 10 11 11 12 5 5 6 6 9 12 15 42 17 18 20 1 17 17 11 3 4 3 4 2
Zysk Netto (mln) 17 11 15 3 1 -2 6 11 1 1 13 14 -31 19 25 31 30 32 36 38 47 20 21 27 30 39 55 68 66 73 80 86 92 71 82 49 25 14 8 14 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-95.65%</span> <span style="color:red">-115.57%</span> <span style="color:red">-61.85%</span> 275.3% 74.9% <span style="color:red">-170.23%</span> 129.1% 35.7% <span style="color:red">-2517.27%</span> 1422.3% 90.2% 113.9% <span style="color:red">-196.31%</span> 71.2% 44.7% 23.1% 59.9% <span style="color:red">-36.41%</span> <span style="color:red">-42.03%</span> <span style="color:red">-28.66%</span> <span style="color:red">-36.99%</span> 95.6% 163.3% 152.0% 120.3% 84.3% 44.8% 26.3% 40.5% <span style="color:red">-2.12%</span> 2.3% <span style="color:red">-43.60%</span> <span style="color:red">-72.52%</span> <span style="color:red">-80.27%</span> <span style="color:red">-90.25%</span> <span style="color:red">-71.79%</span> <span style="color:red">-67.42%</span>
Zysk netto (%) 7.5% 5.4% 6.9% 1.4% 0.3% <span style="color:red">-0.78%</span> 2.4% 4.2% 0.5% 0.5% 5.0% 5.1% <span style="color:red">-11.42%</span> 6.7% 8.2% 9.6% 9.4% 10.5% 11.3% 11.8% 15.7% 7.2% 7.3% 8.8% 8.5% 9.5% 12.6% 14.5% 13.6% 15.1% 16.0% 16.6% 18.6% 15.2% 17.6% 12.0% 7.8% 4.6% 2.5% 3.9% 2.4%
EPS 0.35 0.23 0.31 0.06 0.0149 -0.0359 0.12 0.22 0.03 0.03 0.27 0.29 -0.63 0.38 0.5 0.62 0.59 0.63 0.72 0.75 0.92 0.39 0.41 0.52 0.6 0.89 1.24 1.52 1.46 1.61 1.77 1.9 2.02 1.56 1.79 1.06 0.55 0.31 0.17 0.3 0.18
EPS (rozwodnione) 0.34 0.23 0.31 0.06 0.0146 -0.0359 0.12 0.21 0.03 0.02 0.26 0.29 -0.62 0.37 0.49 0.61 0.58 0.62 0.7 0.73 0.9 0.38 0.4 0.51 0.59 0.87 1.22 1.5 1.43 1.59 1.75 1.88 2.0 1.54 1.77 1.05 0.55 0.3 0.17 0.3 0.18
Ilośc akcji (mln) 48 48 48 49 48 48 48 49 49 48 49 49 49 49 50 50 50 50 51 51 51 51 52 52 49 44 45 45 45 45 45 45 45 46 46 46 46 46 46 46 46
Ważona ilośc akcji (mln) 49 49 49 50 50 48 50 50 50 50 50 50 49 51 51 51 51 51 52 52 52 52 53 53 50 45 45 46 46 46 46 46 46 46 46 46 46 46 46 46 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD