Digitalist Group Plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 17 20 24 27 39 59 75 67 85 81 57 33 24 17 15 20 25 27 20 18 19 17 16
Przychód Δ r/r 0.0% 17.2% 20.9% 12.0% 43.0% 51.2% 26.8% -10.7% 26.7% -4.2% -30.2% -41.3% -28.3% -29.0% -10.3% 31.1% 23.7% 10.8% -25.2% -9.8% 0.4% -10.1% -3.1%
Marża brutto 97.2% 95.4% 91.4% 89.8% 88.4% 87.8% 92.4% 93.5% 88.7% 87.8% 30.9% 22.8% 25.3% 10.9% 8.9% 24.8% 11.4% 8.9% 3.8% 21.7% 22.1% -16.2% 7.3%
EBIT (mln) 1 1 1 3 4 5 6 -4 5 2 -24 -13 -7 -9 -8 -5 -6 -7 -5 -5 -4 -2 -2
EBIT Δ r/r 0.0% 29.3% 11.7% 113.7% 56.6% 18.7% 30.9% -165.2% -233.5% -63.7% -1355.4% -44.9% -44.6% 17.2% -11.1% -36.7% 31.3% 10.2% -24.4% -2.7% -18.1% -54.3% 1.6%
EBIT (%) 4.7% 5.2% 4.8% 9.2% 10.1% 7.9% 8.2% -6.0% 6.3% 2.4% -42.8% -40.1% -31.0% -51.2% -50.7% -24.5% -26.0% -25.9% -26.2% -28.2% -23.0% -11.7% -12.3%
Koszty finansowe (mln) 0 0 0 0 -0 -0 2 2 1 1 1 2 1 1 1 2 1 1 1 2 2 1 3
EBITDA (mln) 2 3 3 3 4 6 9 6 9 6 -18 -10 -5 -4 -8 -5 -5 -4 -7 -3 -3 -1 -1
EBITDA(%) 12.9% 13.4% 11.6% 10.7% 10.7% 9.5% 11.6% 9.6% 10.4% 7.8% -31.8% -28.7% -19.9% -21.4% -52.7% -23.3% -19.2% -12.8% -35.7% -18.5% -16.7% -6.7% -8.4%
Podatek (mln) -0 0 0 1 1 1 1 1 1 0 -3 -2 -0 5 0 -0 -0 -0 -0 0 -0 0 0
Zysk Netto (mln) 1 1 1 2 3 3 4 -6 3 1 -22 -13 -8 -11 -10 -7 -7 -15 -12 -6 -6 -3 -5
Zysk netto Δ r/r 0.0% -29.7% 51.2% 55.4% 52.8% 8.1% 11.7% -270.4% -154.4% -71.4% -2457.5% -43.0% -34.1% 28.5% -9.9% -27.3% -1.6% 114.7% -18.9% -51.2% 11.1% -48.7% 42.5%
Zysk netto (%) 6.7% 4.0% 5.0% 7.0% 7.4% 5.3% 4.7% -8.9% 3.8% 1.1% -38.6% -37.5% -34.5% -62.3% -62.6% -34.7% -27.6% -53.5% -58.1% -31.4% -34.7% -19.8% -29.1%
EPS 0.0753 0.0552 0.16 0.13 19.58 0.21 0.2 -0.32 0.16 0.0381 -0.92 -0.6 -0.0779 -0.0545 -0.027 -0.0181 -0.0105 -0.0225 -0.0107 -0.0057 -0.0062 -0.0048 -0.01
EPS (rozwodnione) 0.0753 0.0552 0.16 0.13 19.08 0.2 0.2 -0.32 0.16 0.0381 -0.92 -0.6 -0.0779 -0.0545 -0.021 -0.0125 -0.0105 -0.0225 -0.0107 -0.0057 -0.0062 -0.0048 -0.01
Ilośc akcji (mln) 15 15 15 15 15 15 18 19 21 24 24 21 106 194 354 384 651 651 1,109 1,016 1,036 688 471
Ważona ilośc akcji (mln) 15 15 15 15 15 16 18 19 21 24 24 21 106 194 454 554 651 651 1,109 1,016 1,036 688 471
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR