Digitalist Group Plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-12-31
Przychód (mln) 6 6 5 5 4 4 4 4 3 4 4 5 5 7 5 6 6 7 7 7 6 13 6 5 5 9 5 5 4 9 5 5 4 8 4 4 4 8 4 4 5
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -44.28% -26.57% -14.90% -15.95% -14.33% 4.0% 8.6% 21.9% 48.5% 46.8% 24.8% 32.6% 28.7% 13.3% 40.9% 17.5% 7.8% 67.6% -24.51% -34.89% -26.10% -26.10% -14.85% 1.0% -3.62% -3.62% 8.5% 10.0% -7.04% -8.25% -14.27% -17.94% -5.99% -4.89% -11.53% -6.77% 20.7%
Marża brutto -9.57% 52.0% -43.06% -42.33% -70.97% 70.0% -57.42% -62.64% -66.28% 75.7% -18.84% -26.33% -30.20% 78.9% -45.81% -24.55% -20.87% 99.8% -17.96% -141.60% 40.8% -92.13% -26.89% -279.45% 41.2% -45.00% -33.72% -178.23% 36.9% -38.52% -23.99% -145.06% 38.7% -27.10% -15.72% -138.92% 33.7% -16.76% -18.11% -18.32% 11.0%
Koszty i Wydatki (mln) 6 8 7 6 6 7 6 6 5 6 5 6 6 8 8 8 7 9 9 9 12 24 9 10 7 12 7 7 5 11 7 6 5 10 5 5 4 8 5 5 5
EBIT (mln) -1 -2 -2 -2 -3 -2 -2 -2 -2 -1 -1 -1 -1 -2 -2 -2 -1 -1 -1 -1 -2 -12 -2 -5 -2 -2 -1 -2 -1 -2 -1 0 -1 -2 -1 -1 -1 -1 -1 -1 0
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 310.4% 25.4% 13.5% 24.4% -19.95% -52.56% -64.38% -48.79% -32.37% 39.4% 203.5% 23.7% -11.09% -15.23% -44.78% -5.07% 82.2% 800.2% 13.0% 263.2% -7.75% -79.73% -2.98% -58.31% -32.43% -19.39% -21.96% 122.2% -25.89% 13.6% -41.59% -260.29% -39.01% -71.30% 6.7% -5.39% -100.00%
EBIT (%) -9.64% -30.99% -43.06% -42.33% -70.97% -52.91% -57.42% -62.66% -66.32% -24.13% -18.84% -26.33% -30.20% -22.92% -45.83% -24.56% -20.87% -17.16% -17.96% -19.84% -35.28% -92.13% -26.89% -110.69% -44.03% -25.27% -30.64% -45.70% -30.87% -21.14% -22.03% 9.2% -24.61% -26.18% -15.01% -18.06% -15.97% -7.90% -18.11% -18.32% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 1 0 0 0 0 0 0 1 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 4 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 1 0 0 1
Amortyzacja (mln) 1 1 0 0 0 0 0 1 0 -0 0 0 0 0 0 0 0 0 0 2 0 2 1 2 0 2 1 2 0 2 0 1 0 1 0 0 0 0 0 0 0
EBITDA (mln) -0 -1 -2 -2 -2 -2 -2 -2 -2 -1 -1 -1 -1 -1 -2 -1 -1 -1 -1 -1 -2 -2 -1 -5 -2 -1 -1 -2 -1 0 -1 -1 -1 -1 -0 -1 -1 -0 -1 -1 -0
EBITDA(%) 18.2% -16.13% -35.36% -35.88% -64.60% -42.76% -54.17% -46.55% -62.36% -24.13% -16.45% -22.69% -23.86% -17.50% -39.02% -18.50% -13.56% -11.41% -12.13% -19.84% -28.43% -78.74% -13.29% -110.69% -39.68% -5.70% -19.14% -45.70% -29.67% 0.6% -13.46% -19.48% -17.87% -16.98% -10.33% -18.06% -13.35% -2.53% -15.52% -15.79% -2.58%
NOPLAT (mln) -1 -2 -2 -2 -3 1 -3 -3 -3 -1 -1 -2 -2 -2 -3 -1 -1 -2 -2 -2 -6 -11 -4 -6 -2 -4 -2 -3 -1 -2 -2 -2 -2 -3 -1 -1 -1 -1 -1 -2 -1
Podatek (mln) -0 1 -0 5 0 -0 -0 0 0 0 0 -0 0 -0 -0 -0 -0 -0 0 -0 0 -0 0 -0 0 -0 0 -0 0 -0 0 -0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) -1 -3 -2 -7 -3 2 -3 -3 -3 -1 -1 -2 -2 -2 -3 -1 -1 -2 -2 -2 -6 -11 -4 -6 -2 -4 -2 -3 -1 -2 -2 -2 -2 -3 -1 -1 -1 -1 -1 -1 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 415.4% 154.3% 34.6% -58.47% -16.89% -186.89% -56.07% -37.44% -20.16% 43.5% 120.8% -33.17% -32.63% -18.64% -38.36% 86.6% 318.3% 637.3% 132.1% 150.2% -64.54% -64.54% -56.84% -52.02% -39.48% -39.48% -6.64% -35.32% 39.6% 39.6% -34.71% -31.59% -41.31% -63.11% 16.3% 17.2% -11.87%
Zysk netto (%) -9.21% -47.36% -45.64% -153.54% -85.19% 35.0% -72.19% -75.87% -82.65% -29.23% -29.20% -38.95% -44.43% -28.58% -51.67% -19.63% -23.26% -20.53% -22.61% -31.17% -90.31% -90.31% -69.50% -119.77% -43.33% -43.33% -35.23% -56.91% -27.21% -27.21% -30.31% -33.48% -40.86% -41.40% -23.08% -27.91% -25.51% -16.06% -30.36% -35.08% -18.62%
EPS -0.005 -0.0121 -0.01 -0.0385 -0.03 0.01 -0.01 -0.0102 -0.01 -0.0132 -0.0035 -0.006 -0.004 -0.13 -0.0049 -0.0031 -0.0017 -0.0018 -0.005 -0.0067 -0.0059 -0.0173 -0.005 -0.01 -0.005 -0.0062 -0.005 -0.0081 -0.0016 -0.0038 0.0 -0.0027 -0.0025 -0.005 -0.0015 -0.0018 -0.0035 -0.0043 0.0 -0.0021 -0.0013
EPS (rozwodnione) -0.005 -0.0121 -0.01 -0.0385 -0.03 0.0023 -0.01 -0.0102 -0.0061 -0.0073 -0.0035 -0.006 -0.004 -0.0935 -0.0049 -0.0031 -0.0017 -0.0018 -0.005 -0.0067 -0.0059 -0.0173 -0.005 -0.01 -0.0038 -0.0062 -0.005 -0.0081 -0.0013 -0.0038 0.0 -0.0027 -0.0025 -0.005 -0.0015 -0.0018 -0.0014 -0.0018 0.0 -0.0021 -0.0013
Ilośc akcji (mln) 116 229 209 182 101 660 282 286 251 99 354 306 506 14 554 395 800 849 337 337 965 651 782 567 400 643 337 337 746 643 580 644 672 672 688 675 287 287 680 686 686
Ważona ilośc akcji (mln) 116 229 209 182 101 151 282 286 412 179 354 306 506 20 554 395 800 849 337 337 965 651 782 567 521 643 337 337 965 643 580 643 675 675 688 675 686 686 680 686 686
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR