Digital Network SA

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16 18 0 0 24 32 32 22 25 38 49 61 59 26 35 48 64 75
Przychód Δ r/r 0.0% 11.0% -100.0% 0.0% inf% 34.4% -1.7% -31.5% 14.6% 53.9% 28.9% 23.8% -3.4% -55.4% 34.5% 37.0% 32.8% 16.2%
Marża brutto 25.2% 32.8% 0.0% 0.0% 100.0% 39.8% 31.6% 7.5% 30.5% 23.5% 34.8% 36.1% 24.0% 32.7% 45.6% 50.7% 58.4% 58.1%
EBIT (mln) 2 3 4 6 9 10 9 -8 3 2 9 9 -2 2 9 15 25 32
EBIT Δ r/r 0.0% 47.5% 32.0% 63.5% 36.7% 14.4% -12.5% -195.8% -139.7% -43.4% 374.2% 6.5% -124.0% -192.1% 317.6% 75.6% 67.2% 25.9%
EBIT (%) 12.3% 16.3% 0.0% 0.0% 35.7% 30.4% 27.1% -37.9% 13.1% 4.8% 17.7% 15.3% -3.8% 7.8% 24.3% 31.1% 39.2% 42.5%
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 0 0 0 0 1 1 1 1 1 1
EBITDA (mln) 3 3 4 6 24 12 12 -5 6 6 11 12 3 9 16 24 36 43
EBITDA(%) 15.8% 19.0% 0.0% 0.0% 100.0% 37.5% 37.8% -21.3% 24.7% 14.6% 23.4% 19.5% 5.6% 35.6% 45.9% 50.3% 55.5% 58.0%
Podatek (mln) -0 1 1 1 2 2 2 -1 1 0 1 1 -1 2 1 3 7 6
Zysk Netto (mln) 2 1 3 5 8 8 7 -6 3 1 7 8 -15 -2 8 9 21 25
Zysk netto Δ r/r 0.0% -25.5% 111.9% 53.3% 66.9% 3.9% -15.2% -190.4% -143.5% -51.7% 452.1% 1.1% -303.4% -85.1% -455.6% 5.3% 150.4% 17.8%
Zysk netto (%) 12.4% 8.4% 0.0% 0.0% 33.6% 26.0% 22.4% -29.6% 11.2% 3.5% 15.1% 12.3% -26.0% -8.7% 22.9% 17.6% 33.2% 33.7%
EPS 0.49 0.36 1.03 1.5 1.98 2.07 1.76 -1.59 0.69 0.33 1.83 1.79 -3.68 -0.55 1.94 2.05 5.12 6.04
EPS (rozwodnione) 0.49 0.36 1.03 1.5 1.98 2.07 1.76 -1.59 0.69 0.33 1.83 1.79 -3.68 -0.55 1.94 2.05 5.12 6.04
Ilośc akcji (mln) 4 4 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN