Wall Street Experts
ver. ZuMIgo(08/25)
Digital Network SA
Rachunek Zysków i Strat
Przychody TTM (mln): 70
EBIT TTM (mln): 30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
24 |
32 |
32 |
22 |
25 |
38 |
49 |
61 |
59 |
26 |
35 |
48 |
64 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
34.4% |
-1.7% |
-31.5% |
14.6% |
53.9% |
28.9% |
23.8% |
-3.4% |
-55.4% |
34.5% |
37.0% |
32.8% |
Marża brutto |
0.0% |
0.0% |
100.0% |
39.8% |
31.6% |
7.5% |
30.5% |
23.5% |
34.8% |
36.1% |
24.0% |
32.7% |
45.6% |
50.7% |
58.4% |
EBIT (mln) |
4 |
6 |
9 |
10 |
9 |
-8 |
3 |
2 |
9 |
9 |
-2 |
2 |
9 |
15 |
25 |
EBIT Δ r/r |
0.0% |
63.5% |
36.7% |
14.4% |
-12.5% |
-195.8% |
-139.7% |
-43.4% |
374.2% |
6.5% |
-124.0% |
-192.1% |
317.6% |
75.6% |
67.2% |
EBIT (%) |
0.0% |
0.0% |
35.7% |
30.4% |
27.1% |
-37.9% |
13.1% |
4.8% |
17.7% |
15.3% |
-3.8% |
7.8% |
24.3% |
31.1% |
39.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
4 |
6 |
24 |
12 |
12 |
-5 |
6 |
6 |
11 |
12 |
3 |
9 |
16 |
24 |
36 |
EBITDA(%) |
0.0% |
0.0% |
100.0% |
37.5% |
37.8% |
-21.3% |
24.7% |
14.6% |
23.4% |
19.5% |
5.6% |
35.6% |
45.9% |
50.3% |
55.5% |
Podatek (mln) |
1 |
1 |
2 |
2 |
2 |
-1 |
1 |
0 |
1 |
1 |
-1 |
2 |
1 |
3 |
7 |
Zysk Netto (mln) |
3 |
5 |
8 |
8 |
7 |
-6 |
3 |
1 |
7 |
8 |
-15 |
-2 |
8 |
9 |
21 |
Zysk netto Δ r/r |
0.0% |
53.3% |
66.9% |
3.9% |
-15.2% |
-190.4% |
-143.5% |
-51.7% |
452.1% |
1.1% |
-303.4% |
-85.1% |
-455.6% |
5.3% |
150.4% |
Zysk netto (%) |
0.0% |
0.0% |
33.6% |
26.0% |
22.4% |
-29.6% |
11.2% |
3.5% |
15.1% |
12.3% |
-26.0% |
-8.7% |
22.9% |
17.6% |
33.2% |
EPS |
1.03 |
1.5 |
1.98 |
2.07 |
1.76 |
-1.59 |
0.69 |
0.33 |
1.83 |
1.79 |
-3.68 |
-0.55 |
1.94 |
2.05 |
5.12 |
EPS (rozwodnione) |
1.03 |
1.5 |
1.98 |
2.07 |
1.76 |
-1.59 |
0.69 |
0.33 |
1.83 |
1.79 |
-3.68 |
-0.55 |
1.94 |
2.05 |
5.12 |
Ilośc akcji (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |