Digi International Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 176.3 142.922195 139.452576 180.827695 132.539584 150.465 177.631 225.321 251.826 271.416 258.948 266.965 283.895 293.084 299.953 290.872 300.36 336.166 345.189 371.125 398.698 528.682 619.531 853.895 835.531 815.075
Aktywa trwałe (mln) 79.8 42.45538 45.744714 94.526316 48.754437 45.197 86.918 118.696 114.227 138.247 136.293 123.263 121.661 119.515 150.649 142.661 140.175 140.521 170.829 213.301 206.151 358.624 372.873 687.687 669.333 660.628
Rzeczowe aktywa trwałe netto 30.2 24.408384 22.677155 21.538987 19.88811 18.634 20.808 19.488 19.987 16.255 16.678 16.396 15.37 15.157 13.91 13.231 14.357 14.041 12.801 6.27 13.857 25.841 27.816 42.893 41.984 45.122
Wartość firmy 0.0 0.0 10.521157 45 835.631 3 854.462 5.816 38.675 65.841 66.817 86.578 86.558 86.21 86.012 86.209 103.569 103.398 102.097 109.448 131.995 154.535 153.422 210.135 225.522 340.477 341.593 342.774
Wartości niematerialne i prawne 47.8 16.397744 11.017233 71.686295 23.602825 20.233 65.017 31.341 24.214 34.032 26.877 19.851 14.36 10.629 9.728 6.785 4.179 4.041 11.8 39.32 30.667 121.248 118.029 302.064 277.084 252.909
Wartość firmy i wartości niematerialne i prawne 47.8 16.397744 21.53839 71.686295 23.602825 20.233 65.017 97.182 91.031 120.61 113.435 106.061 100.372 96.838 113.297 110.183 106.276 113.489 143.795 193.855 184.089 331.383 343.551 642.541 618.677 595.683
Należności netto 34.0 18.175226 16.161143 10.518032 10.841947 10.555 16.897 20.305 21.022 24.31 19.032 24.09 26.433 24.634 26.829 28.576 29.205 31.682 30.853 50.817 56.417 59.227 43.738 54.214 55.997 69.64
Inwestycje długoterminowe 0.0 0.0 0.0 (1 019.676) 0.0 2.5 (2.892) 0.0 2.0 0.0 5.063 (0.32) 1.603 2.016 17.389 11.541 13.626 3.541 4.753 0.0 (205.276) (357.613) (371.806) (3.764) (665.545) 0.0
Aktywa obrotowe 96.5 100.466815 93.707862 86.301379 83.785147 105.268 90.713 106.625 137.599 133.169 122.655 143.702 162.234 173.569 149.304 148.211 160.185 195.645 174.36 157.824 192.547 170.058 246.658 166.208 166.198 154.447
Środki pieniężne i Inwestycje 34.7 58.936068 56.1522 58.151141 57.632845 79.167 50.174 58.881 85.486 73.513 70.745 87.577 106.208 118.618 88.326 80.388 92.209 134.109 110.237 62.75 92.792 54.129 152.432 34.9 31.693 27.51
Zapasy 22.4 19.70001 16.791851 12.490767 10.437001 11.231 18.527 21.911 26.13 30.24 26.619 26.55 23.986 24.435 26.14 31.247 31.877 26.276 30.238 41.644 39.764 51.568 43.921 73.223 74.396 53.357
Inwestycje krótkoterminowe 13.7 20.150132 25.804947 24.660746 40.404808 59.639 37.184 43.207 67.111 59.337 22.311 36.634 51.524 58.372 47.006 32.898 47.191 58.382 32.015 4.736 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 21.0 38.785936 30.347253 33.490395 17.228037 19.528 12.99 15.674 18.375 14.176 48.434 50.943 54.684 60.246 41.32 47.49 45.018 75.727 78.222 58.014 92.792 54.129 152.432 34.9 31.693 27.51
Należności krótkoterminowe 10.8 6.275995 6.012296 6.591235 5.741739 4.945 6.272 6.748 6.554 10.343 5.567 7.449 6.492 6.04 8.906 10.712 6.723 8.569 6.24 12.911 21.183 28.067 22.586 32.373 17.148 23.759
Dług krótkoterminowy 5.1 3.478205 2.522556 0.89122 1.982716 8.23 0.414 0.381 0.379 0.267 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.896 11.182 (5.025) 4.499 2.633 15.523 15.523 2.973
Zobowiązania krótkoterminowe 36.5 22.381596 19.474774 23.639807 25.99118 23.178 20.718 23.284 21.896 20.933 16.534 21.597 19.486 18.192 21.29 22.015 23.189 23.808 17.98 34.975 44.458 61.23 58.941 96.507 85.978 89.337
Rozliczenia międzyokresowe 0.0 0.0 9.570123 0.67573 1.092848 0.896 0.37 0.274 0.19 0.353 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.343 2.579 5.025 7.691 13.589 19.803 25.274 30.556
Zobowiązania długoterminowe 12.6 7.081396 7.060381 6.008267 0.684982 0.208 3.376 8.207 7.025 18.549 12.828 4.812 3.693 4.035 4.397 3.217 2.233 12.329 8.065 5.87 5.262 95.952 88.073 255.875 209.065 144.703
Rezerwy z tytułu odroczonego podatku 3.4 0.0 1.561155 1.019676 0.684982 0.208 2.195 7.482 6.667 7.582 9.224 4.295 0.813 0.63 0.415 0.272 0.135 0.616 0.534 0.334 0.261 17.171 13.493 9.666 1.812 1.308
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 1.181 0.725 0.358 0.078 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.72 21.001 20.174 17.341 0.0
Zobowiązania ogółem 49.1 29.462992 26.535155 29.648074 26.676162 23.386 24.094 31.491 28.921 39.482 29.362 26.409 23.179 22.227 25.687 25.232 25.422 36.137 26.045 40.845 49.72 157.182 147.014 352.382 295.043 234.04
Kapitał własny 127.2 113.459203 112.917421 151.179621 105.863422 127.079 153.537 193.83 222.905 231.934 229.586 240.556 260.716 270.857 274.266 265.64 274.938 300.029 319.144 330.28 348.978 371.5 472.517 501.513 540.488 581.035
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 176.3 142.922195 139.452576 180.827695 132.539584 150.465 177.631 225.321 251.826 271.416 258.948 266.965 283.895 293.084 299.953 290.872 300.36 336.166 345.189 371.125 398.698 528.682 619.531 853.895 835.531 815.075
Inwestycje 13.7 20.150132 25.804947 24.660746 40.404808 59.639 37.184 43.207 69.111 59.337 27.374 36.634 53.127 60.388 64.395 44.439 60.817 61.923 36.768 4.736 (205.276) (357.613) (371.806) (3.764) (665.545) 0.0
Dług (mln) 14.3 10.559601 8.021782 5.879811 1.982716 0.0 1.595 1.106 0.737 0.345 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 79.672 66.8 15.523 203.574 137.386
Środki pieniężne i inne aktywa pieniężne 21.0 38.785936 30.347253 33.490395 17.228037 19.528 12.99 15.674 18.375 14.176 48.434 50.943 54.684 60.246 41.32 47.49 45.018 75.727 78.222 58.014 92.792 54.129 152.432 34.9 31.693 27.51
Dług netto (6.7) (28.226335) (22.325471) (27.610584) (15.245321) (19.528) (11.395) (14.568) (17.638) (13.831) (48.434) (50.943) (54.684) (60.246) (41.32) (47.49) (45.018) (75.727) (78.222) (58.014) (92.792) 25.543 (85.632) (19.377) 171.881 109.876
Ticker DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII DGII
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD