Denny's Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,590 1,155 1,040 949 941 960 979 994 939 760 608 548 539 488 463 472 491 507 529 630 541 289 398 456 464 452
Przychód Δ r/r 0.0% -27.3% -10.0% -8.8% -0.8% 2.0% 1.9% 1.6% -5.5% -19.1% -20.0% -9.8% -1.8% -9.3% -5.3% 2.1% 4.0% 3.2% 4.4% 19.1% -14.1% -46.7% 38.0% 14.6% 1.6% -2.5%
Marża brutto 60.0% 58.3% 59.7% 19.2% 61.2% 61.3% 17.4% 18.5% 17.6% 20.4% 24.3% 24.7% 25.3% 28.6% 28.7% 29.4% 31.3% 32.4% 31.2% 26.5% 30.0% 27.6% 35.7% 31.0% 30.1% 73.4%
EBIT (mln) -284 -0 -20 50 48 54 48 111 84 61 72 55 51 56 48 57 63 47 71 74 165 11 104 113 62 45
EBIT Δ r/r 0.0% -99.9% 7379.2% -351.2% -2.5% 11.3% -10.0% 128.1% -24.4% -27.1% 18.9% -23.8% -7.6% 10.6% -15.7% 20.6% 10.2% -25.6% 50.4% 4.1% 124.1% -93.4% 859.2% 8.8% -45.5% -26.6%
EBIT (%) -17.8% -0.0% -1.9% 5.2% 5.1% 5.6% 5.0% 11.1% 8.9% 8.0% 11.9% 10.1% 9.5% 11.5% 10.3% 12.1% 12.9% 9.3% 13.4% 11.7% 30.5% 3.8% 26.1% 24.8% 13.3% 10.0%
Koszty finansowe (mln) 104 93 92 47 80 91 60 26 16 54 33 24 19 13 10 9 9 12 16 21 19 18 15 14 18 18
EBITDA (mln) 182 132 140 102 110 136 116 129 107 113 105 80 86 71 68 79 84 70 96 100 188 27 135 128 76 62
EBITDA(%) 11.4% 11.4% 13.5% 10.8% 11.7% 14.1% 11.8% 13.0% 11.4% 14.8% 17.2% 14.6% 15.9% 14.5% 14.7% 16.8% 17.2% 13.9% 18.2% 15.9% 34.7% 9.4% 33.8% 28.1% 16.4% 13.7%
Podatek (mln) 1 2 2 -1 1 1 1 15 5 2 1 1 -84 13 12 16 18 16 17 9 32 -2 26 25 7 8
Zysk Netto (mln) -382 -98 -89 68 -31 -38 -7 30 35 15 42 23 112 22 25 33 36 19 40 44 117 -5 78 75 20 22
Zysk netto Δ r/r 0.0% -74.3% -9.7% -177.0% -146.2% 19.7% -80.5% -514.0% 14.4% -57.8% 183.4% -45.3% 394.4% -80.1% 10.1% 33.2% 9.9% -46.1% 104.1% 10.4% 168.7% -104.4% -1626.1% -4.3% -73.3% 8.2%
Zysk netto (%) -24.0% -8.5% -8.5% 7.2% -3.3% -3.9% -0.7% 3.1% 3.7% 1.9% 6.8% 4.1% 20.9% 4.6% 5.3% 6.9% 7.3% 3.8% 7.5% 6.9% 21.7% -1.8% 19.6% 16.4% 4.3% 4.8%
EPS -9.54 -2.45 -2.23 0.13 -0.77 -0.58 -0.0805 0.33 0.33 0.13 0.43 0.23 1.15 0.23 0.27 0.38 0.44 0.26 0.58 0.69 1.96 -0.0841 1.2 1.23 0.36 0.41
EPS (rozwodnione) -9.54 -2.45 -2.21 0.13 -0.77 -0.58 -0.0805 0.31 0.32 0.13 0.42 0.22 1.13 0.23 0.26 0.37 0.42 0.25 0.56 0.67 1.9 -0.0841 1.19 1.23 0.35 0.41
Ilośc akcji (mln) 40 40 40 40 41 65 91 92 94 95 96 99 98 95 91 86 83 75 68 63 60 61 65 61 56 52
Ważona ilośc akcji (mln) 40 40 40 40 41 65 91 97 99 99 98 101 100 97 93 88 85 77 70 66 62 61 66 61 56 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD