Denny's Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-04-01 |
2015-07-01 |
2015-09-30 |
2015-12-30 |
2016-03-30 |
2016-06-29 |
2016-09-28 |
2016-12-28 |
2017-03-29 |
2017-06-28 |
2017-09-27 |
2017-12-27 |
2018-03-28 |
2018-06-27 |
2018-09-26 |
2018-12-26 |
2019-03-27 |
2019-06-26 |
2019-09-25 |
2019-12-25 |
2020-03-25 |
2020-06-24 |
2020-09-23 |
2020-12-30 |
2021-03-31 |
2021-06-30 |
2021-09-29 |
2021-12-29 |
2022-03-30 |
2022-06-29 |
2022-09-28 |
2022-12-28 |
2023-03-29 |
2023-06-28 |
2023-09-27 |
2023-12-27 |
2024-03-27 |
2024-06-26 |
2024-09-25 |
2024-12-25 |
2025-03-26 |
| Przychód (mln) |
129 |
120 |
123 |
124 |
124 |
125 |
124 |
128 |
130 |
128 |
133 |
132 |
135 |
155 |
157 |
158 |
160 |
151 |
152 |
124 |
114 |
97 |
40 |
72 |
80 |
81 |
106 |
104 |
108 |
103 |
115 |
117 |
121 |
117 |
117 |
114 |
115 |
110 |
116 |
112 |
115 |
112 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.65% |
3.7% |
0.8% |
3.7% |
4.5% |
2.6% |
7.3% |
3.1% |
4.5% |
21.4% |
18.0% |
19.4% |
17.7% |
-2.49% |
-3.46% |
-21.37% |
-28.65% |
-36.14% |
-73.56% |
-42.34% |
-29.63% |
-16.67% |
164.3% |
44.9% |
34.4% |
28.0% |
8.3% |
13.2% |
12.3% |
13.9% |
1.7% |
-2.79% |
-4.55% |
-6.38% |
-0.85% |
-2.12% |
-0.59% |
1.5% |
| Marża brutto |
30.6% |
31.5% |
32.3% |
30.7% |
30.5% |
32.5% |
32.8% |
31.9% |
32.3% |
31.5% |
31.1% |
31.4% |
30.9% |
25.7% |
26.5% |
26.6% |
27.3% |
26.6% |
28.4% |
31.2% |
35.5% |
32.5% |
13.2% |
28.2% |
28.4% |
33.1% |
37.3% |
36.4% |
35.4% |
32.8% |
27.2% |
26.0% |
31.8% |
32.9% |
34.1% |
33.7% |
29.0% |
28.1% |
26.9% |
32.2% |
32.3% |
74.6% |
| Koszty i Wydatki (mln) |
112 |
104 |
106 |
107 |
109 |
107 |
105 |
111 |
111 |
113 |
116 |
114 |
116 |
138 |
138 |
139 |
139 |
127 |
106 |
106 |
93 |
77 |
52 |
69 |
81 |
75 |
88 |
86 |
45 |
90 |
100 |
104 |
103 |
103 |
101 |
100 |
101 |
100 |
105 |
100 |
100 |
106 |
| EBIT (mln) |
16 |
15 |
17 |
16 |
15 |
18 |
-5 |
18 |
16 |
16 |
17 |
19 |
19 |
16 |
19 |
18 |
20 |
24 |
46 |
68 |
27 |
18 |
-14 |
3 |
-1 |
6 |
18 |
18 |
63 |
32 |
15 |
14 |
18 |
6 |
15 |
14 |
14 |
10 |
11 |
12 |
14 |
5 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-10.41% |
19.0% |
-127.75% |
11.8% |
9.0% |
-10.60% |
451.9% |
5.5% |
17.7% |
0.8% |
11.5% |
-0.36% |
4.8% |
46.9% |
143.2% |
269.1% |
34.4% |
-25.22% |
-129.33% |
-95.25% |
-104.07% |
-69.44% |
235.2% |
444.8% |
5898.5% |
488.7% |
-19.55% |
-21.23% |
-71.83% |
-81.35% |
1.5% |
0.8% |
-19.78% |
59.9% |
-28.35% |
-16.24% |
2.1% |
-46.17% |
| EBIT (%) |
12.7% |
12.7% |
14.1% |
12.7% |
11.9% |
14.6% |
-3.89% |
13.7% |
12.4% |
12.7% |
12.8% |
14.0% |
13.9% |
10.6% |
12.1% |
11.7% |
12.4% |
15.9% |
30.4% |
54.9% |
23.3% |
18.7% |
-33.68% |
4.5% |
-1.35% |
6.8% |
17.2% |
17.0% |
58.2% |
31.5% |
12.8% |
11.8% |
14.6% |
5.2% |
12.8% |
12.3% |
12.3% |
8.8% |
9.2% |
10.5% |
12.6% |
4.7% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
0 |
| Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
5 |
4 |
5 |
3 |
3 |
3 |
3 |
2 |
2 |
4 |
4 |
5 |
5 |
4 |
4 |
6 |
6 |
6 |
5 |
4 |
| Amortyzacja (mln) |
6 |
5 |
5 |
5 |
6 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
6 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
| EBITDA (mln) |
22 |
21 |
23 |
22 |
21 |
24 |
0 |
23 |
25 |
21 |
23 |
24 |
25 |
23 |
26 |
26 |
28 |
21 |
24 |
22 |
26 |
24 |
-19 |
7 |
2 |
10 |
22 |
21 |
21 |
17 |
21 |
19 |
22 |
19 |
20 |
20 |
19 |
15 |
15 |
18 |
19 |
9 |
| EBITDA(%) |
17.1% |
16.9% |
18.4% |
16.6% |
16.8% |
18.6% |
0.3% |
18.4% |
17.3% |
16.1% |
17.5% |
18.1% |
19.0% |
14.6% |
16.7% |
16.5% |
15.9% |
21.0% |
33.9% |
18.0% |
27.6% |
21.2% |
-47.39% |
20.1% |
13.5% |
48.5% |
4.8% |
22.1% |
61.0% |
34.9% |
15.9% |
15.2% |
20.0% |
8.3% |
18.2% |
15.4% |
15.3% |
12.1% |
12.5% |
15.8% |
16.9% |
8.2% |
| NOPLAT (mln) |
14 |
13 |
15 |
13 |
12 |
15 |
-8 |
15 |
13 |
13 |
14 |
15 |
15 |
12 |
14 |
14 |
13 |
20 |
41 |
64 |
24 |
11 |
-28 |
7 |
2 |
31 |
-2 |
16 |
59 |
30 |
31 |
23 |
16 |
2 |
11 |
10 |
5 |
6 |
5 |
8 |
10 |
1 |
| Podatek (mln) |
5 |
5 |
5 |
4 |
4 |
5 |
4 |
5 |
2 |
5 |
5 |
5 |
2 |
2 |
3 |
3 |
1 |
5 |
7 |
15 |
5 |
2 |
-5 |
1 |
-0 |
8 |
-1 |
4 |
15 |
8 |
8 |
5 |
3 |
1 |
3 |
2 |
2 |
2 |
1 |
1 |
3 |
0 |
| Zysk Netto (mln) |
10 |
9 |
10 |
9 |
9 |
10 |
-12 |
10 |
11 |
8 |
9 |
9 |
13 |
10 |
12 |
11 |
12 |
15 |
34 |
49 |
19 |
9 |
-23 |
6 |
2 |
23 |
-1 |
12 |
43 |
22 |
23 |
17 |
13 |
1 |
9 |
8 |
3 |
5 |
4 |
7 |
7 |
0 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-9.50% |
16.7% |
-218.68% |
8.7% |
28.7% |
-15.88% |
175.7% |
-4.12% |
16.6% |
16.6% |
32.9% |
15.9% |
-12.50% |
58.7% |
194.5% |
354.6% |
61.3% |
-41.81% |
-167.07% |
-86.81% |
-87.29% |
157.2% |
-96.39% |
89.4% |
1742.1% |
-5.72% |
2878.1% |
39.3% |
-70.61% |
-97.27% |
-62.88% |
-53.71% |
-77.28% |
685.8% |
-58.21% |
-17.60% |
134.2% |
-93.05% |
| Zysk netto (%) |
7.5% |
7.1% |
7.9% |
7.2% |
7.1% |
8.0% |
-9.29% |
7.6% |
8.7% |
6.5% |
6.6% |
7.0% |
9.7% |
6.3% |
7.4% |
6.8% |
7.2% |
10.2% |
22.5% |
39.5% |
16.3% |
9.3% |
-57.18% |
9.0% |
2.9% |
28.8% |
-0.78% |
11.8% |
40.4% |
21.2% |
20.0% |
14.5% |
10.6% |
0.5% |
7.3% |
6.9% |
2.5% |
4.3% |
3.1% |
5.8% |
5.9% |
0.3% |
| EPS |
0.11 |
0.1 |
0.12 |
0.11 |
0.11 |
0.13 |
-0.15 |
0.13 |
0.16 |
0.12 |
0.13 |
0.14 |
0.2 |
0.15 |
0.18 |
0.17 |
0.19 |
0.25 |
0.57 |
0.83 |
0.32 |
0.16 |
-0.41 |
0.1 |
0.04 |
0.36 |
-0.0127 |
0.19 |
0.67 |
0.35 |
0.37 |
0.29 |
0.22 |
0.0104 |
0.15 |
0.14 |
0.0541 |
0.0884 |
0.0677 |
0.12 |
0.13 |
0.01 |
| EPS (rozwodnione) |
0.11 |
0.1 |
0.11 |
0.11 |
0.11 |
0.13 |
-0.15 |
0.13 |
0.15 |
0.11 |
0.12 |
0.13 |
0.19 |
0.15 |
0.18 |
0.16 |
0.18 |
0.24 |
0.55 |
0.8 |
0.31 |
0.16 |
-0.41 |
0.1 |
0.04 |
0.35 |
-0.0127 |
0.19 |
0.67 |
0.34 |
0.37 |
0.29 |
0.22 |
0.0103 |
0.15 |
0.14 |
0.0538 |
0.0882 |
0.0676 |
0.12 |
0.13 |
0.01 |
| Ilośc akcji (mln) |
85 |
85 |
84 |
83 |
79 |
77 |
77 |
75 |
73 |
71 |
69 |
67 |
65 |
64 |
64 |
63 |
62 |
62 |
60 |
59 |
58 |
56 |
56 |
64 |
65 |
65 |
65 |
65 |
64 |
63 |
62 |
59 |
58 |
58 |
57 |
56 |
54 |
53 |
53 |
52 |
52 |
52 |
| Ważona ilośc akcji (mln) |
87 |
87 |
86 |
85 |
81 |
79 |
77 |
77 |
75 |
73 |
72 |
69 |
67 |
67 |
66 |
66 |
64 |
64 |
62 |
61 |
60 |
58 |
56 |
64 |
65 |
66 |
65 |
66 |
65 |
64 |
62 |
59 |
58 |
58 |
57 |
56 |
54 |
53 |
53 |
52 |
53 |
52 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |