Diebold Nixdorf, Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 3 108
EBIT TTM (mln): 227
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,259 1,744 1,760 1,940 2,110 2,381 2,587 2,906 2,965 3,170 2,718 2,824 2,836 2,992 2,857 3,051 2,419 3,316 4,609 4,579 4,409 3,902 3,905 3,461 3,760 920
Przychód Δ r/r 0.0% 38.5% 1.0% 10.2% 8.7% 12.9% 8.7% 12.3% 2.0% 6.9% -14.3% 3.9% 0.4% 5.5% -4.5% 6.8% -20.7% 37.1% 39.0% -0.7% -3.7% -11.5% 0.1% -11.4% 8.7% -75.5%
Marża brutto 39.0% 34.1% 29.8% 30.6% 29.7% 28.5% 24.2% 24.4% 23.1% 25.1% 23.9% 25.5% 26.0% 24.6% 22.4% 25.5% 26.9% 21.8% 21.9% 19.5% 24.2% 26.5% 26.7% 21.9% 23.3% 100.0%
EBIT (mln) 185 229 139 241 263 277 161 176 99 176 151 -2 156 125 -118 181 59 -160 -84 -363 17 57 137 -125 151 182
EBIT Δ r/r 0.0% 23.8% -39.3% 73.6% 9.0% 5.4% -41.8% 8.9% -43.4% 77.4% -14.6% -101.2% -8734.5% -19.8% -194.8% -253.0% -67.6% -372.7% -47.7% 334.1% -104.7% 234.9% 142.2% -191.1% -221.1% 20.4%
EBIT (%) 14.7% 13.1% 7.9% 12.4% 12.5% 11.6% 6.2% 6.0% 3.4% 5.6% 5.5% -0.1% 5.5% 4.2% -4.1% 5.9% 2.4% -4.8% -1.8% -7.9% 0.4% 1.5% 3.5% -3.6% 4.0% 19.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -35 45 35 38 34 30 29 31 32 101 117 155 203 293 195 199 246 155
EBITDA (mln) 236 240 145 247 321 344 228 194 139 252 184 111 272 217 -13 273 156 136 166 111 243 237 300 1 288 335
EBITDA(%) 18.8% 13.8% 8.3% 12.7% 15.2% 14.4% 8.8% 6.7% 4.7% 7.9% 6.8% 3.9% 9.6% 7.3% -0.5% 9.0% 6.5% 4.1% 3.6% 2.4% 5.5% 6.1% 7.7% 0.0% 7.6% 36.4%
Podatek (mln) 72 67 33 86 82 85 55 38 36 37 44 15 13 30 57 54 -14 -68 30 37 117 -1 28 149 76 64
Zysk Netto (mln) 129 137 67 99 175 184 97 87 40 89 26 -20 145 78 -182 114 74 -33 -233 -569 -346 -268 -78 -588 1,376 -16
Zysk netto Δ r/r 0.0% 6.2% -51.1% 48.2% 76.3% 5.3% -47.4% -10.5% -54.3% 124.0% -70.6% -177.8% -815.1% -45.8% -331.5% -163.0% -35.6% -144.8% 606.4% 144.0% -39.2% -22.3% -70.8% 649.7% -334.1% -101.2%
Zysk netto (%) 10.2% 7.9% 3.8% 5.1% 8.3% 7.7% 3.7% 3.0% 1.3% 2.8% 1.0% -0.7% 5.1% 2.6% -6.4% 3.8% 3.0% -1.0% -5.1% -12.4% -7.8% -6.9% -2.0% -17.0% 36.6% -1.8%
EPS 1.86 1.92 0.94 1.38 2.41 2.55 1.37 1.3 0.6 1.34 0.39 -0.31 2.25 1.24 -2.85 1.77 1.14 -0.48 -3.09 -7.48 -4.51 -3.46 -1.0 -7.44 36.63 -0.44
EPS (rozwodnione) 1.85 1.92 0.93 1.37 2.4 2.54 1.36 1.29 0.59 1.33 0.39 -0.31 2.24 1.23 -2.85 1.76 1.12 -0.48 -3.09 -7.48 -4.51 -3.46 -1.0 -7.44 36.63 -0.44
Ilośc akcji (mln) 69 71 72 72 72 72 71 67 66 66 66 66 64 63 64 65 65 69 76 76 77 78 78 79 38 38
Ważona ilośc akcji (mln) 70 71 72 72 73 73 71 67 67 66 67 66 65 64 64 65 66 69 76 76 77 78 78 79 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD