Diebold Nixdorf, Incorporated

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 861 575 644 590 350 510 580 983 1,243 1,103 1,134 1,123 1,250 1,064 1,106 1,119 1,290 1,028 1,150 1,079 1,152 911 890 995 1,106 944 944 958 1,060 830 852 810 969 858 922 943 1,037 895 940 237 232 841
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -59.42% -11.34% -10.01% 66.8% 255.8% 116.4% 95.5% 14.2% 0.5% -3.50% -2.50% -0.33% 3.2% -3.39% 4.0% -3.59% -10.71% -11.42% -22.58% -7.75% -3.97% 3.6% 6.0% -3.72% -4.19% -12.09% -9.73% -15.42% -8.57% 3.4% 8.3% 16.4% 7.0% 4.3% 1.9% -74.92% -77.66% -6.06%
Marża brutto 26.5% 27.7% 26.5% 25.5% 34.9% 27.2% 26.7% 20.1% 18.5% 22.0% 21.0% 21.4% 23.1% 22.4% 19.7% 20.5% 15.8% 23.9% 24.3% 25.2% 23.5% 24.9% 27.8% 28.5% 25.0% 29.0% 27.9% 27.1% 24.9% 22.3% 18.9% 23.9% 22.5% 24.4% 24.4% 22.5% 21.7% 25.2% 26.0% 100.0% 100.0% 24.1%
Koszty i Wydatki (mln) 805 558 623 577 344 515 570 1,070 1,311 1,149 1,172 1,126 1,244 1,095 1,148 1,145 1,347 1,049 1,131 1,064 1,153 938 855 967 1,098 902 915 919 998 858 938 806 964 859 923 895 979 836 860 188 190 812
EBIT (mln) 54 -3 24 12 5 -6 10 -87 -78 -49 -30 -9 3 -24 -127 -160 -75 -24 7 23 -33 -26 20 24 6 42 28 39 62 -83 -86 -2 -18 3 -4 48 58 60 80 46 41 30
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -91.26% 90.0% -57.08% -799.19% -1753.19% 752.6% -392.23% -90.08% 103.5% -51.65% 320.6% 1764.0% -2888.89% 4.3% 105.8% 114.5% -56.71% 6.1% 180.8% 2.6% 117.5% 260.4% 39.0% 63.9% 987.7% -300.00% -402.11% -105.38% -129.19% 104.1% -95.47% 2385.7% 418.8% 1650.0% 2138.5% -3.33% -28.60% -50.25%
EBIT (%) 6.2% -0.52% 3.7% 2.1% 1.3% -1.12% 1.8% -8.82% -6.25% -4.41% -2.65% -0.77% 0.2% -2.21% -11.45% -14.33% -5.84% -2.38% 0.6% 2.2% -2.83% -2.85% 2.3% 2.4% 0.5% 4.4% 3.0% 4.1% 5.9% -10.05% -10.11% -0.26% -1.87% 0.4% -0.42% 5.1% 5.6% 6.6% 8.5% 19.6% 17.8% 3.5%
Przychody fiansowe (mln) 0 0 7 6 0 5 6 5 5 6 5 4 4 4 2 2 1 3 2 2 2 1 2 2 1 2 2 1 1 1 1 4 4 2 3 4 4 4 3 3 2 2
Koszty finansowe (mln) 8 8 8 8 8 12 24 32 33 31 32 28 27 26 28 45 55 51 50 52 50 48 48 144 52 49 50 51 46 48 50 51 51 82 70 69 43 44 39 38 35 22
Amortyzacja (mln) 19 16 17 15 15 15 16 43 60 59 58 69 67 64 61 61 64 58 57 -33 55 48 47 43 105 40 39 36 35 33 32 30 31 29 31 38 38 33 30 31 0 34
EBITDA (mln) 77 4 47 34 30 46 10 -41 -13 14 29 66 81 43 -73 -134 6 40 61 22 20 22 69 65 110 80 45 75 76 -53 -53 34 -45 21 -601 2,307 104 63 114 79 41 48
EBITDA(%) 8.4% 5.5% 7.2% 5.5% 7.4% 9.7% 1.0% -4.34% -0.16% 1.8% 2.4% 6.1% 6.8% 3.4% 1.6% 3.2% 0.2% 3.8% 6.8% 1.4% 4.8% 2.2% 10.3% 7.2% 10.6% 8.6% 7.1% 7.8% 9.1% 1.1% -9.45% 3.4% 1.3% 3.8% 4.0% 9.1% 9.2% 10.4% 11.7% 33.3% 17.8% 5.7%
NOPLAT (mln) 50 -14 23 10 6 20 -36 -116 -106 -75 -60 -30 -12 -48 -159 -203 -135 -71 -46 -30 -82 -73 -26 -122 -47 -6 -41 -3 -1 -132 -133 -46 -127 -90 -702 2,200 22 -14 45 10 11 -7
Podatek (mln) 16 -3 3 -8 -12 -1 -15 -19 -33 -23 -36 -1 89 19 -30 45 2 60 9 5 42 20 -3 -22 4 1 -11 -1 39 51 64 4 30 21 -25 81 -2 -3 32 30 6 0
Zysk Netto (mln) 30 -3 22 22 33 168 -21 -102 -78 -59 -31 -36 -108 -73 -133 -238 -146 -133 -50 -36 -123 -93 -24 -101 -51 -8 -30 -2 -38 -183 -197 -50 -157 -111 -677 2,120 27 -15 15 -22 6 -8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.8% 6107.1% -195.05% -571.43% -338.65% -134.96% 45.0% -64.81% 39.2% 24.5% 335.9% 562.5% 34.3% 81.3% -62.29% -85.03% -15.74% -30.07% -52.88% 184.0% -58.24% -91.27% 27.8% -97.93% -25.39% 2160.5% 551.5% 2276.2% 311.5% -39.16% 243.0% 4348.5% 117.1% -86.89% 102.2% -101.06% -79.18% -43.15%
Zysk netto (%) 3.5% -0.49% 3.4% 3.7% 9.3% 33.0% -3.64% -10.40% -6.26% -5.33% -2.70% -3.21% -8.66% -6.88% -12.07% -21.31% -11.28% -12.91% -4.37% -3.31% -10.65% -10.19% -2.66% -10.19% -4.63% -0.86% -3.21% -0.22% -3.61% -22.07% -23.18% -6.16% -16.23% -12.98% -73.42% 224.7% 2.6% -1.63% 1.6% -9.47% 2.4% -0.99%
EPS 0.46 -0.0433 0.34 0.33 0.55 2.58 -0.32 -1.44 -1.04 -0.78 -0.41 -0.48 -1.43 -0.97 -1.76 -3.13 -1.91 -1.74 -0.66 -0.46 -1.6 -1.2 -0.31 -1.31 -0.66 -0.1 -0.39 -0.0268 -0.49 -2.33 -2.5 -0.63 -1.99 -1.4 -8.46 56.43 0.72 -0.39 0.4 -0.6 0.15 -0.22
EPS (rozwodnione) 0.46 -0.0433 0.34 0.33 0.54 2.56 -0.32 -1.44 -1.04 -0.78 -0.41 -0.48 -1.43 -0.97 -1.76 -3.13 -1.91 -1.74 -0.66 -0.46 -1.6 -1.2 -0.31 -1.31 -0.66 -0.1 -0.39 -0.0268 -0.49 -2.33 -2.5 -0.63 -1.99 -1.4 -8.46 56.43 0.72 -0.39 0.4 -0.6 0.15 -0.22
Ilośc akcji (mln) 65 65 65 65 65 65 65 71 75 75 76 76 76 76 76 76 76 76 77 77 77 77 78 78 78 78 78 78 78 79 79 79 79 79 80 38 38 38 38 38 38 38
Ważona ilośc akcji (mln) 65 65 66 66 66 66 65 71 75 75 76 76 76 76 76 76 76 76 77 77 77 77 78 78 78 78 78 78 78 79 79 79 79 79 80 38 38 38 38 38 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD