Wall Street Experts
ver. ZuMIgo(08/25)
Deutsche Bank Aktiengesellschaft
Rachunek Zysków i Strat
Przychody TTM (mln): 48 621
EBIT TTM (mln): 15 153
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16,744 |
34,574 |
29,673 |
26,569 |
21,231 |
21,902 |
25,621 |
27,722 |
29,244 |
12,338 |
28,236 |
30,571 |
33,459 |
33,582 |
31,568 |
31,331 |
33,360 |
29,576 |
26,310 |
25,095 |
22,948 |
23,891 |
25,303 |
26,656 |
27,376 |
30,048 |
Przychód Δ r/r |
0.0% |
106.5% |
-14.2% |
-10.5% |
-20.1% |
3.2% |
17.0% |
8.2% |
5.5% |
-57.8% |
128.9% |
8.3% |
9.4% |
0.4% |
-6.0% |
-0.8% |
6.5% |
-11.3% |
-11.0% |
-4.6% |
-8.6% |
4.1% |
5.9% |
5.3% |
2.7% |
9.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
4,087 |
55,125 |
46,696 |
32,208 |
24,600 |
26,850 |
41,787 |
56,423 |
67,570 |
36,416 |
19,711 |
17,151 |
22,629 |
17,081 |
12,208 |
13,817 |
3,967 |
10,074 |
12,926 |
12,856 |
-2,760 |
874 |
3,245 |
15,977 |
6,132 |
-83,166 |
EBIT Δ r/r |
0.0% |
1248.8% |
-15.3% |
-31.0% |
-23.6% |
9.1% |
55.6% |
35.0% |
19.8% |
-46.1% |
-45.9% |
-13.0% |
31.9% |
-24.5% |
-28.5% |
13.2% |
-71.3% |
153.9% |
28.3% |
-0.5% |
-121.5% |
-131.7% |
271.3% |
392.4% |
-61.6% |
-1456.3% |
EBIT (%) |
24.4% |
159.4% |
157.4% |
121.2% |
115.9% |
122.6% |
163.1% |
203.5% |
231.1% |
295.2% |
69.8% |
56.1% |
67.6% |
50.9% |
38.7% |
44.1% |
11.9% |
34.1% |
49.1% |
51.2% |
-12.0% |
3.7% |
12.8% |
59.9% |
22.4% |
-276.8% |
Koszty finansowe (mln) |
24,905 |
48,236 |
45,097 |
28,621 |
21,698 |
22,824 |
35,680 |
48,298 |
58,857 |
42,096 |
14,494 |
13,196 |
17,433 |
16,351 |
10,767 |
10,729 |
10,086 |
10,930 |
11,714 |
11,600 |
11,400 |
6,405 |
5,445 |
10,649 |
27,425 |
36,292 |
EBITDA (mln) |
28,992 |
58,454 |
51,591 |
35,056 |
27,666 |
28,625 |
43,260 |
57,980 |
69,304 |
39,470 |
21,493 |
21,406 |
26,326 |
17,081 |
12,208 |
13,817 |
3,966 |
10,074 |
12,927 |
12,856 |
-2,760 |
874 |
3,245 |
16,110 |
-1,071 |
0 |
EBITDA(%) |
173.1% |
169.1% |
173.9% |
131.9% |
130.3% |
130.7% |
168.8% |
209.1% |
237.0% |
319.9% |
76.1% |
70.0% |
78.7% |
50.9% |
38.7% |
44.1% |
11.9% |
34.1% |
49.1% |
51.2% |
-12.0% |
3.7% |
12.8% |
60.4% |
-3.9% |
0.0% |
Podatek (mln) |
1,516 |
-6,662 |
1,432 |
3,191 |
1,540 |
1,556 |
2,581 |
2,139 |
2,239 |
-1,845 |
244 |
1,645 |
1,064 |
493 |
775 |
1,425 |
675 |
546 |
1,963 |
989 |
2,630 |
391 |
880 |
-64 |
787 |
1,786 |
Zysk Netto (mln) |
2,571 |
13,551 |
167 |
396 |
1,363 |
2,470 |
3,527 |
5,986 |
6,474 |
-3,835 |
4,973 |
2,310 |
4,132 |
237 |
666 |
1,663 |
-6,794 |
-1,402 |
-751 |
267 |
-5,264 |
495 |
2,451 |
5,420 |
4,274 |
3,366 |
Zysk netto Δ r/r |
0.0% |
427.1% |
-98.8% |
136.7% |
243.7% |
81.3% |
42.8% |
69.7% |
8.2% |
-159.2% |
-229.7% |
-53.5% |
78.9% |
-94.3% |
181.0% |
149.7% |
-508.5% |
-79.4% |
-46.4% |
-135.6% |
-2071.5% |
-109.4% |
395.2% |
121.1% |
-21.1% |
-21.2% |
Zysk netto (%) |
15.4% |
39.2% |
0.6% |
1.5% |
6.4% |
11.3% |
13.8% |
21.6% |
22.1% |
-31.1% |
17.6% |
7.6% |
12.3% |
0.7% |
2.1% |
5.3% |
-20.4% |
-4.7% |
-2.9% |
1.1% |
-22.9% |
2.1% |
9.7% |
20.3% |
15.6% |
11.2% |
EPS |
3.24 |
17.08 |
0.21 |
0.5 |
1.9 |
3.9 |
5.92 |
10.07 |
10.6 |
-5.85 |
6.14 |
2.61 |
3.79 |
0.21 |
0.57 |
1.2 |
-4.37 |
-0.9 |
-0.38 |
0.13 |
-2.49 |
0.23 |
0.95 |
2.42 |
2.07 |
1.4 |
EPS (rozwodnione) |
3.24 |
16.86 |
0.21 |
0.49 |
1.8 |
3.52 |
5.4 |
8.92 |
10.14 |
-5.84 |
5.91 |
2.49 |
3.66 |
0.21 |
0.55 |
1.17 |
-4.37 |
-0.9 |
-0.38 |
0.13 |
-2.49 |
0.23 |
0.93 |
2.37 |
2.03 |
1.37 |
Ilośc akcji (mln) |
794 |
793 |
798 |
797 |
718 |
634 |
596 |
603 |
610 |
656 |
810 |
885 |
1,090 |
1,097 |
1,171 |
1,392 |
1,555 |
1,555 |
1,968 |
2,102 |
2,110 |
2,108 |
2,096 |
2,085 |
2,064 |
1,994 |
Ważona ilośc akcji (mln) |
794 |
804 |
798 |
810 |
758 |
685 |
655 |
671 |
639 |
656 |
842 |
929 |
1,125 |
1,128 |
1,202 |
1,422 |
1,555 |
1,555 |
1,968 |
2,102 |
2,110 |
2,170 |
2,143 |
2,126 |
2,104 |
2,039 |
Waluta |
USD |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |