Deutsche Bank Aktiengesellschaft

Rachunek Zysków i Strat





Przychody TTM (mln): 48 621
EBIT TTM (mln): 15 153
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,744 34,574 29,673 26,569 21,231 21,902 25,621 27,722 29,244 12,338 28,236 30,571 33,459 33,582 31,568 31,331 33,360 29,576 26,310 25,095 22,948 23,891 25,303 26,656 27,376 30,048
Przychód Δ r/r 0.0% 106.5% -14.2% -10.5% -20.1% 3.2% 17.0% 8.2% 5.5% -57.8% 128.9% 8.3% 9.4% 0.4% -6.0% -0.8% 6.5% -11.3% -11.0% -4.6% -8.6% 4.1% 5.9% 5.3% 2.7% 9.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 4,087 55,125 46,696 32,208 24,600 26,850 41,787 56,423 67,570 36,416 19,711 17,151 22,629 17,081 12,208 13,817 3,967 10,074 12,926 12,856 -2,760 874 3,245 15,977 6,132 -83,166
EBIT Δ r/r 0.0% 1248.8% -15.3% -31.0% -23.6% 9.1% 55.6% 35.0% 19.8% -46.1% -45.9% -13.0% 31.9% -24.5% -28.5% 13.2% -71.3% 153.9% 28.3% -0.5% -121.5% -131.7% 271.3% 392.4% -61.6% -1456.3%
EBIT (%) 24.4% 159.4% 157.4% 121.2% 115.9% 122.6% 163.1% 203.5% 231.1% 295.2% 69.8% 56.1% 67.6% 50.9% 38.7% 44.1% 11.9% 34.1% 49.1% 51.2% -12.0% 3.7% 12.8% 59.9% 22.4% -276.8%
Koszty finansowe (mln) 24,905 48,236 45,097 28,621 21,698 22,824 35,680 48,298 58,857 42,096 14,494 13,196 17,433 16,351 10,767 10,729 10,086 10,930 11,714 11,600 11,400 6,405 5,445 10,649 27,425 36,292
EBITDA (mln) 28,992 58,454 51,591 35,056 27,666 28,625 43,260 57,980 69,304 39,470 21,493 21,406 26,326 17,081 12,208 13,817 3,966 10,074 12,927 12,856 -2,760 874 3,245 16,110 -1,071 0
EBITDA(%) 173.1% 169.1% 173.9% 131.9% 130.3% 130.7% 168.8% 209.1% 237.0% 319.9% 76.1% 70.0% 78.7% 50.9% 38.7% 44.1% 11.9% 34.1% 49.1% 51.2% -12.0% 3.7% 12.8% 60.4% -3.9% 0.0%
Podatek (mln) 1,516 -6,662 1,432 3,191 1,540 1,556 2,581 2,139 2,239 -1,845 244 1,645 1,064 493 775 1,425 675 546 1,963 989 2,630 391 880 -64 787 1,786
Zysk Netto (mln) 2,571 13,551 167 396 1,363 2,470 3,527 5,986 6,474 -3,835 4,973 2,310 4,132 237 666 1,663 -6,794 -1,402 -751 267 -5,264 495 2,451 5,420 4,274 3,366
Zysk netto Δ r/r 0.0% 427.1% -98.8% 136.7% 243.7% 81.3% 42.8% 69.7% 8.2% -159.2% -229.7% -53.5% 78.9% -94.3% 181.0% 149.7% -508.5% -79.4% -46.4% -135.6% -2071.5% -109.4% 395.2% 121.1% -21.1% -21.2%
Zysk netto (%) 15.4% 39.2% 0.6% 1.5% 6.4% 11.3% 13.8% 21.6% 22.1% -31.1% 17.6% 7.6% 12.3% 0.7% 2.1% 5.3% -20.4% -4.7% -2.9% 1.1% -22.9% 2.1% 9.7% 20.3% 15.6% 11.2%
EPS 3.24 17.08 0.21 0.5 1.9 3.9 5.92 10.07 10.6 -5.85 6.14 2.61 3.79 0.21 0.57 1.2 -4.37 -0.9 -0.38 0.13 -2.49 0.23 0.95 2.42 2.07 1.4
EPS (rozwodnione) 3.24 16.86 0.21 0.49 1.8 3.52 5.4 8.92 10.14 -5.84 5.91 2.49 3.66 0.21 0.55 1.17 -4.37 -0.9 -0.38 0.13 -2.49 0.23 0.93 2.37 2.03 1.37
Ilośc akcji (mln) 794 793 798 797 718 634 596 603 610 656 810 885 1,090 1,097 1,171 1,392 1,555 1,555 1,968 2,102 2,110 2,108 2,096 2,085 2,064 1,994
Ważona ilośc akcji (mln) 794 804 798 810 758 685 655 671 639 656 842 929 1,125 1,128 1,202 1,422 1,555 1,555 1,968 2,102 2,110 2,170 2,143 2,126 2,104 2,039
Waluta USD EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR