Deutsche Bank Aktiengesellschaft

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03010B−2−101
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 7,707 10,175 8,956 7,902 6,358 7,963 7,139 7,418 7,057 7,326 6,531 6,754 5,697 6,874 6,516 6,152 5,552 6,274 6,127 5,236 5,304 6,187 6,215 5,922 5,462 7,499 6,164 6,049 5,846 7,292 6,579 6,824 6,091 7,683 7,051 7,155 6,658 17,255 17,227 7,481 7,192 16,367
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -17.50% -21.74% -20.29% -6.13% 11.0% -8.00% -8.52% -8.95% -19.27% -6.17% -0.23% -8.91% -2.55% -8.73% -5.97% -14.89% -4.47% -1.39% 1.4% 13.1% 3.0% 21.2% -0.82% 2.1% 7.0% -2.76% 6.7% 12.8% 4.2% 5.4% 7.2% 4.9% 9.3% 124.6% 144.3% 4.6% 8.0% -5.15%
Marża brutto 100.1% 100.0% 100.0% 100.0% 100.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.1% 100.0% 100.0% 100.0% 100.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.1% 221.7% 100.0% 49.3%
Koszty i Wydatki (mln) -8 -6,464 -4,935 -11,024 -50 -5,298 -3,704 -3,988 -6,513 -3,381 -3,205 -3,402 -8 -3,149 -2,596 -2,953 -3,372 -2,806 -3,939 -3,085 -2 -3,906 -4,693 -4,053 49 -4,151 -3,739 -4,144 -4,444 -4,086 -3,222 -2,530 -894 405 -6,031 -5,457 5,960 15,224 16,852 7,481 7,192 13,530
EBIT (mln) 2,915 3,711 4,021 -3,122 -643 2,665 3,435 3,430 544 3,945 3,326 3,352 2,305 3,725 3,920 3,199 2,180 3,468 2,188 2,151 831 2,281 1,522 1,869 1,411 3,348 2,425 1,905 1,428 3,206 3,357 4,294 5,197 8,088 1,020 1,698 1,462 -170 365 2,176 -17,314 2,837
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -122.06% -28.19% -14.57% 209.9% 184.6% 48.0% -3.17% -2.27% 323.7% -5.58% 17.9% -4.56% -5.42% -6.90% -44.18% -32.76% -61.88% -34.23% -30.44% -13.11% 69.8% 46.8% 59.3% 1.9% 1.2% -4.24% 38.4% 125.4% 263.9% 152.3% -69.62% -60.46% -71.87% -102.10% -64.22% 28.2% -1284.27% 1768.8%
EBIT (%) 37.8% 36.5% 44.9% -39.51% -10.11% 33.5% 48.1% 46.2% 7.7% 53.8% 50.9% 49.6% 40.5% 54.2% 60.2% 52.0% 39.3% 55.3% 35.7% 41.1% 15.7% 36.9% 24.5% 31.6% 25.8% 44.6% 39.3% 31.5% 24.4% 44.0% 51.0% 62.9% 85.3% 105.3% 14.5% 23.7% 22.0% -0.99% 2.1% 29.1% -240.74% -249.53%
Przychody fiansowe (mln) 3,818 6,457 6,936 6,661 5,913 6,032 6,721 6,359 6,318 6,138 5,630 5,808 5,863 6,206 6,678 6,068 6,010 6,502 6,805 6,299 5,543 5,492 4,490 4,032 3,903 4,275 3,950 4,147 4,268 4,425 5,245 6,411 8,218 9,710 10,489 11,426 11,753 12,611 12,651 12,362 11,732 11,493
Koszty finansowe (mln) 2,666 2,247 2,815 2,968 2,056 2,108 3,029 2,834 2,959 3,071 2,522 2,421 2,854 3,293 3,249 2,711 2,516 3,199 3,174 2,865 2,161 2,230 1,397 1,406 1,338 1,479 1,292 1,374 1,345 1,548 1,874 2,747 4,480 6,286 6,296 8,082 6,009 9,482 9,628 9,108 8,075 7,823
Amortyzacja (mln) -1,543 -3,047 -2,461 -879 782 -978 -992 -1,115 -673 -833 -866 -1,061 663 -431 -893 -583 -164 -275 -139 461 -823 -346 -268 -721 -894 -1,609 -1,573 -518 -1,567 -1,475 -1,512 -1,609 -1,240 -1,852 -1,539 -1,722 -1,388 -2,035 -365 68 0 0
EBITDA (mln) 4,678 15 1,582 -3,133 -5 -1,709 -2,445 -401 -1,063 185 68 40 7,460 3,045 4,514 3,732 2,033 3,164 2,105 5,194 867 2,304 1,246 -262 541 -45 0 48 -1,168 0 0 -88 -428 2 0 0 -486 0 9,675 2,244 0 2,837
EBITDA(%) 37.8% 36.5% 44.9% -39.51% -10.11% 33.5% 48.1% 46.2% 7.7% 53.8% 50.9% 49.6% 40.5% 54.2% 60.2% 52.0% 39.3% 55.3% 35.7% 41.1% 15.7% 36.9% 24.5% 31.6% 25.8% 44.6% 39.3% 31.5% 23.5% 43.4% 51.5% 63.4% 85.8% 105.6% 14.5% 23.7% 22.0% -0.99% -3.33% 30.0% 0.0% 0.0%
NOPLAT (mln) 253 1,479 1,228 -6,101 -2,704 579 408 619 -2,416 878 822 933 -1,406 432 711 506 -320 292 -946 -687 -1,293 74 158 494 222 1,905 1,165 554 82 1,658 1,547 1,615 775 1,852 1,059 1,723 698 2,030 422 2,262 582 2,837
Podatek (mln) -189 920 410 -77 -579 343 388 340 -525 303 357 284 1,019 312 310 277 89 91 2,204 145 191 78 97 177 8 661 338 225 -234 431 336 372 -1,204 531 366 522 731 585 359 597 246 825
Zysk Netto (mln) 438 544 796 -6,013 -2,120 214 18 256 -1,890 571 447 647 -2,415 120 361 211 -425 178 -3,190 -859 -1,518 -27 28 286 173 908 692 306 263 1,060 1,046 1,115 1,950 1,296 900 1,176 1,399 1,422 -143 1,461 303 1,968
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -584.02% -60.66% -97.74% 104.3% -10.85% 166.8% 2383.3% 152.7% 27.8% -78.98% -19.24% -67.39% -82.40% 48.3% -983.66% -507.11% 257.2% -115.17% 100.9% 133.3% 111.4% 3463.0% 2371.4% 7.0% 52.0% 16.7% 51.2% 264.4% 641.4% 22.3% -13.96% 5.5% -28.26% 9.7% -115.89% 24.2% -78.34% 38.4%
Zysk netto (%) 5.7% 5.3% 8.9% -76.09% -33.34% 2.7% 0.3% 3.5% -26.78% 7.8% 6.8% 9.6% -42.39% 1.7% 5.5% 3.4% -7.65% 2.8% -52.06% -16.41% -28.62% -0.44% 0.5% 4.8% 3.2% 12.1% 11.2% 5.1% 4.5% 14.5% 15.9% 16.3% 32.0% 16.9% 12.8% 16.4% 21.0% 8.2% -0.83% 19.5% 4.2% 23.0%
EPS 0.29 0.35 0.51 -3.88 -1.36 0.13 0.0103 0.14 -1.22 0.36 0.21 0.31 -1.15 0.06 0.17 0.1 -0.2 0.08 -1.51 -0.41 -0.72 -0.0127 0.0133 0.14 0.0823 0.48 0.21 0.15 0.13 0.51 0.5 0.54 0.9 0.56 0.31 0.5 0.7 0.63 -0.0716 0.74 0.1 0.83
EPS (rozwodnione) 0.28 0.34 0.5 -3.88 -1.36 0.13 0.0103 0.14 -1.22 0.34 0.21 0.3 -1.15 0.06 0.17 0.0978 -0.2 0.08 -1.51 -0.41 -0.72 -0.0127 0.0133 0.13 0.0805 0.47 0.2 0.14 0.12 0.49 0.49 0.53 0.86 0.55 0.31 0.49 0.68 0.62 -0.0716 0.72 0.0979 0.81
Ilośc akcji (mln) 1,552 1,551 1,565 1,550 1,554 1,553 1,742 1,741 1,545 1,580 2,086 2,096 2,095 2,095 2,104 2,104 2,078 2,097 2,114 2,095 2,110 2,121 2,111 2,104 2,103 2,096 2,096 2,096 2,097 2,092 2,081 2,082 2,038 2,067 2,079 2,069 2,047 2,013 1,998 1,981 1,987 1,951
Ważona ilośc akcji (mln) 1,581 1,588 1,592 1,550 1,554 1,573 1,742 1,777 1,554 1,655 2,140 2,152 2,095 2,151 2,155 2,157 2,104 2,152 2,114 2,112 2,117 2,121 2,111 2,157 2,149 2,140 2,142 2,144 2,153 2,143 2,115 2,116 2,128 2,112 2,109 2,108 2,093 2,058 1,998 2,026 2,033 1,998
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR