Wall Street Experts
ver. ZuMIgo(08/25)
Dayforce Inc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 632
EBIT TTM (mln): 93
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
694 |
623 |
751 |
741 |
824 |
842 |
1,024 |
1,246 |
1,514 |
1,760 |
Przychód Δ r/r |
0.0% |
-10.2% |
20.4% |
-1.3% |
11.3% |
2.2% |
21.6% |
21.7% |
21.5% |
16.3% |
Marża brutto |
40.5% |
36.4% |
39.0% |
42.5% |
44.7% |
40.5% |
37.3% |
38.0% |
42.7% |
46.1% |
EBIT (mln) |
35 |
-11 |
40 |
56 |
72 |
5 |
-54 |
-34 |
133 |
104 |
EBIT Δ r/r |
0.0% |
-131.7% |
-457.1% |
40.3% |
28.9% |
-92.9% |
-1166.7% |
-36.9% |
-488.0% |
-21.8% |
EBIT (%) |
5.1% |
-1.8% |
5.3% |
7.6% |
8.8% |
0.6% |
-5.3% |
-2.8% |
8.8% |
5.9% |
Koszty finansowe (mln) |
88 |
87 |
87 |
83 |
32 |
25 |
36 |
29 |
36 |
41 |
EBITDA (mln) |
91 |
49 |
98 |
113 |
124 |
57 |
23 |
55 |
265 |
159 |
EBITDA(%) |
13.2% |
7.9% |
13.0% |
15.2% |
15.0% |
6.8% |
2.3% |
4.4% |
17.5% |
9.0% |
Podatek (mln) |
9 |
7 |
-45 |
8 |
-44 |
-16 |
-15 |
10 |
41 |
20 |
Zysk Netto (mln) |
-105 |
-93 |
-9 |
-61 |
79 |
-4 |
-75 |
-73 |
55 |
18 |
Zysk netto Δ r/r |
0.0% |
-11.3% |
-90.1% |
558.7% |
-229.9% |
-105.1% |
1785.0% |
-2.7% |
-174.7% |
-67.0% |
Zysk netto (%) |
-15.1% |
-14.9% |
-1.2% |
-8.2% |
9.5% |
-0.5% |
-7.4% |
-5.9% |
3.6% |
1.0% |
EPS |
-1.6 |
-1.42 |
-0.14 |
-0.53 |
0.55 |
-0.0273 |
-0.5 |
-0.48 |
0.35 |
0.11 |
EPS (rozwodnione) |
-0.79 |
-0.7 |
-0.0691 |
-0.53 |
0.53 |
-0.0273 |
-0.5 |
-0.48 |
0.35 |
0.11 |
Ilośc akcji (mln) |
65 |
65 |
65 |
114 |
142 |
147 |
150 |
153 |
155 |
158 |
Ważona ilośc akcji (mln) |
133 |
133 |
133 |
114 |
149 |
147 |
150 |
153 |
158 |
160 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |