Davangere Sugar Company Limite

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,397 1,760 1,837 1,731 637 974 1,872 1,445 1,100 2,745 2,165
Przychód Δ r/r 0.0% -26.5% 4.3% -5.8% -63.2% 53.0% 92.1% -22.8% -23.9% 149.4% -21.1%
Marża brutto 19.8% 15.5% 35.8% 22.4% 17.4% 35.8% 20.1% 31.6% 37.2% 29.9% 26.3%
EBIT (mln) 156 -41 302 139 -114 149 241 194 255 461 334
EBIT Δ r/r 0.0% -126.1% -842.3% -54.0% -182.0% -231.0% 61.5% -19.7% 31.7% 80.3% -27.6%
EBIT (%) 6.5% -2.3% 16.5% 8.0% -17.9% 15.3% 12.9% 13.4% 23.2% 16.8% 15.4%
Koszty finansowe (mln) 93 118 175 127 126 173 209 154 181 260 254
EBITDA (mln) 275 61 382 226 148 308 328 275 336 551 453
EBITDA(%) 11.5% 3.4% 20.8% 13.1% 23.3% 31.6% 17.5% 19.0% 30.5% 20.1% 20.9%
Podatek (mln) 10 11 26 24 17 15 5 7 10 45 22
Zysk Netto (mln) 54 -170 102 -16 -86 32 21 25 57 132 122
Zysk netto Δ r/r 0.0% -416.4% -159.9% -116.1% 425.5% -137.4% -35.8% 20.8% 127.2% 132.7% -7.4%
Zysk netto (%) 2.2% -9.7% 5.6% -0.9% -13.5% 3.3% 1.1% 1.7% 5.2% 4.8% 5.7%
EPS 0.85 -2.69 1.61 -0.26 -1.71 0.52 0.33 0.4 0.81 1.48 1.3
EPS (rozwodnione) 0.85 -2.69 1.61 -0.26 -1.71 0.52 0.33 0.4 0.81 1.48 1.3
Ilośc akcji (mln) 63 63 63 63 50 62 62 62 70 89 94
Ważona ilośc akcji (mln) 63 63 63 63 50 62 62 62 70 89 94
Waluta INR INR INR INR INR INR INR INR INR INR INR