Wall Street Experts
ver. ZuMIgo(08/25)
Cytokinetics, Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 3
EBIT TTM (mln): -498
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
8 |
11 |
11 |
13 |
9 |
3 |
14 |
12 |
82 |
3 |
4 |
8 |
31 |
47 |
29 |
106 |
13 |
32 |
27 |
56 |
70 |
95 |
8 |
18 |
| Przychód Δ r/r |
0.0% |
inf% |
34.6% |
-7.2% |
27.1% |
-33.7% |
-64.9% |
335.6% |
-8.8% |
556.5% |
-96.8% |
55.2% |
89.0% |
305.5% |
53.2% |
-38.9% |
271.3% |
-87.4% |
135.6% |
-14.7% |
107.8% |
26.2% |
34.3% |
-92.0% |
145.3% |
| Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-363.0% |
-61.3% |
5.4% |
-61.9% |
43.7% |
-575.5% |
-183.0% |
-220.5% |
-73.7% |
-127.1% |
-154.6% |
-57.9% |
100.0% |
| EBIT (mln) |
-14 |
-18 |
-24 |
-33 |
-38 |
-45 |
-61 |
-56 |
-59 |
26 |
-50 |
-48 |
-39 |
-34 |
-15 |
-37 |
19 |
-113 |
-89 |
-99 |
-94 |
-186 |
-324 |
-496 |
-536 |
| EBIT Δ r/r |
0.0% |
33.3% |
30.4% |
35.9% |
17.9% |
16.1% |
37.4% |
-7.9% |
4.6% |
-144.2% |
-290.2% |
-3.4% |
-18.5% |
-13.3% |
-56.5% |
153.5% |
-150.0% |
-706.8% |
-21.6% |
11.2% |
-5.0% |
98.3% |
74.0% |
53.1% |
8.1% |
| EBIT (%) |
0.0% |
-217.2% |
-210.4% |
-308.1% |
-285.9% |
-500.8% |
-1961.6% |
-414.7% |
-475.7% |
32.0% |
-1926.1% |
-1199.1% |
-517.3% |
-110.6% |
-31.4% |
-130.5% |
17.6% |
-848.3% |
-282.3% |
-368.0% |
-168.3% |
-264.5% |
-342.8% |
-6589.7% |
-2902.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
2 |
17 |
22 |
27 |
39 |
29 |
51 |
58 |
87 |
| EBITDA (mln) |
-14 |
-18 |
-21 |
-29 |
-35 |
-42 |
-58 |
-54 |
-52 |
26 |
-50 |
-46 |
-39 |
-34 |
-15 |
-37 |
19 |
-111 |
-85 |
-93 |
-89 |
-186 |
-313 |
-484 |
-493 |
| EBITDA(%) |
0.0% |
-217.2% |
-185.4% |
-278.0% |
-261.6% |
-466.5% |
-1868.0% |
-393.9% |
-416.1% |
31.9% |
-1926.1% |
-1139.5% |
-518.0% |
-110.6% |
-31.4% |
-130.5% |
17.6% |
-828.8% |
-269.0% |
-346.3% |
-158.7% |
-264.1% |
-330.8% |
-6431.8% |
-2671.2% |
| Podatek (mln) |
13 |
16 |
-1 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
1 |
4 |
27 |
37 |
27 |
14 |
0 |
0 |
| Zysk Netto (mln) |
-13 |
-16 |
-23 |
-33 |
-37 |
-42 |
-57 |
-49 |
-56 |
25 |
-49 |
-48 |
-39 |
-34 |
-15 |
-38 |
16 |
-128 |
-106 |
-149 |
-164 |
-242 |
-403 |
-526 |
-590 |
| Zysk netto Δ r/r |
0.0% |
21.4% |
45.4% |
41.6% |
13.8% |
13.6% |
35.2% |
-14.4% |
15.3% |
-143.5% |
-300.8% |
-2.9% |
-18.5% |
-13.6% |
-56.6% |
156.0% |
-143.9% |
-876.7% |
-16.8% |
40.2% |
10.1% |
47.7% |
66.1% |
30.7% |
12.0% |
| Zysk netto (%) |
0.0% |
-187.5% |
-202.5% |
-309.0% |
-276.7% |
-474.1% |
-1826.5% |
-358.9% |
-453.9% |
30.1% |
-1912.6% |
-1196.5% |
-516.1% |
-110.0% |
-31.2% |
-130.9% |
15.5% |
-955.9% |
-337.4% |
-554.8% |
-294.0% |
-344.1% |
-425.6% |
-6988.6% |
-3191.1% |
| EPS |
-81.3 |
-67.08 |
-79.49 |
-102.62 |
-11.28 |
-8.87 |
-9.36 |
-6.16 |
-6.85 |
2.58 |
-4.61 |
-4.06 |
-2.15 |
-1.24 |
-0.41 |
-0.97 |
0.41 |
-2.59 |
-1.95 |
-2.59 |
-2.54 |
-3.15 |
-4.48 |
-5.45 |
-5.26 |
| EPS (rozwodnione) |
-81.3 |
-67.08 |
-79.49 |
-102.6 |
-11.28 |
-8.87 |
-9.36 |
-6.16 |
-6.85 |
2.52 |
-4.61 |
-4.06 |
-2.15 |
-1.24 |
-0.41 |
-0.97 |
0.39 |
-2.59 |
-1.95 |
-2.59 |
-2.54 |
-3.15 |
-4.48 |
-5.45 |
-5.26 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
3 |
5 |
6 |
8 |
8 |
10 |
11 |
12 |
18 |
27 |
36 |
39 |
40 |
49 |
54 |
58 |
65 |
77 |
90 |
97 |
112 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
3 |
5 |
6 |
8 |
8 |
10 |
11 |
12 |
18 |
27 |
36 |
39 |
43 |
49 |
54 |
58 |
65 |
77 |
90 |
97 |
112 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |