Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
61.038 |
79.019 |
56.168 |
62.873 |
128.101 |
91.461 |
169.516 |
155.37 |
87.454 |
122.599 |
77.992 |
52.773 |
77.551 |
83.188 |
132.968 |
115.237 |
170.142 |
294.81 |
211.178 |
289.814 |
533.803 |
841.319 |
1 014.775 |
824.316 |
1 401.673 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
28.222 |
25.797 |
19.034 |
12.597 |
15.895 |
33.354 |
28.544 |
5.678 |
4.494 |
1.633 |
1.124 |
3.85 |
1.837 |
2.13 |
11.509 |
20.515 |
3.504 |
56.062 |
59.582 |
305.647 |
219.589 |
196.265 |
293.733 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
9.742 |
8.87 |
7.336 |
6.178 |
9.202 |
7.728 |
5.087 |
3.713 |
2.321 |
1.31 |
0.997 |
1.221 |
1.637 |
1.751 |
3.637 |
3.568 |
3.204 |
13.412 |
22.628 |
146.409 |
163.19 |
147.735 |
140.973 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.016 |
0.263 |
0.766 |
0.727 |
42.231 |
0.214 |
0.261 |
0.189 |
0.046 |
0.014 |
0.004 |
0.005 |
46.646 |
0.012 |
0.024 |
1.112 |
6.785 |
5.163 |
4.42 |
51.819 |
0.147 |
1.283 |
16.65 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.555 |
0.0 |
0.0 |
20.0 |
20.0 |
1.674 |
1.206 |
0.0 |
0.0 |
2.502 |
0.0 |
0.179 |
7.672 |
16.518 |
0.0 |
42.65 |
36.954 |
152.05 |
46.708 |
40.534 |
145.055 |
Aktywa obrotowe |
0.0 |
0.0 |
27.946 |
37.076 |
109.067 |
78.864 |
153.621 |
122.016 |
58.91 |
116.921 |
73.498 |
51.14 |
76.427 |
79.338 |
131.131 |
113.107 |
158.633 |
274.295 |
207.674 |
233.752 |
474.221 |
535.672 |
795.186 |
628.051 |
1 107.94 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
26.813 |
35.188 |
105.698 |
76.212 |
109.542 |
119.739 |
56.867 |
114.727 |
71.639 |
49.023 |
74.0 |
77.728 |
83.228 |
111.442 |
156.249 |
268.891 |
198.731 |
225.112 |
464.06 |
471.638 |
782.577 |
615.199 |
1 076.014 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.785) |
0.0 |
(4.42) |
(51.819) |
(0.147) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
10.425 |
24.197 |
92.637 |
62.697 |
70.155 |
3.175 |
15.048 |
89.166 |
54.125 |
30.19 |
59.093 |
57.57 |
63.013 |
46.366 |
89.375 |
143.685 |
156.475 |
188.679 |
381.075 |
358.972 |
716.995 |
501.8 |
981.157 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
16.388 |
10.991 |
13.061 |
13.515 |
39.387 |
116.564 |
41.819 |
25.561 |
17.514 |
18.833 |
14.907 |
20.158 |
20.215 |
65.076 |
66.874 |
125.206 |
42.256 |
36.433 |
82.985 |
112.666 |
65.582 |
113.399 |
94.857 |
Należności krótkoterminowe |
0.0 |
0.0 |
1.609 |
1.589 |
2.059 |
2.352 |
2.838 |
1.584 |
1.382 |
1.683 |
1.119 |
1.196 |
2.152 |
3.709 |
1.361 |
2.238 |
4.236 |
5.253 |
3.764 |
8.16 |
8.05 |
21.087 |
25.611 |
21.507 |
20.369 |
Dług krótkoterminowy |
0.0 |
0.0 |
2.415 |
2.008 |
2.387 |
2.726 |
3.691 |
4.05 |
2.025 |
1.616 |
0.833 |
0.152 |
(1.355) |
(3.709) |
(1.361) |
(2.238) |
2.5 |
(5.253) |
2.607 |
4.616 |
2.785 |
14.863 |
12.829 |
27.971 |
49.476 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
9.375 |
9.457 |
11.039 |
11.264 |
26.392 |
26.448 |
22.877 |
20.185 |
7.324 |
4.592 |
5.75 |
26.704 |
23.855 |
31.649 |
33.258 |
32.444 |
22.194 |
26.023 |
31.199 |
71.86 |
84.617 |
102.678 |
179.674 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
3.11 |
2.8 |
2.8 |
1.4 |
12.234 |
12.234 |
12.296 |
0.751 |
0.0 |
0.0 |
0.076 |
14.701 |
17.042 |
20.858 |
8.06 |
9.572 |
15.757 |
12.123 |
19.315 |
34.37 |
0.0 |
0.0 |
52.37 |
Zobowiązania długoterminowe |
82.856 |
116.371 |
107.381 |
145.447 |
9.506 |
6.636 |
36.811 |
29.006 |
14.811 |
0.985 |
0.152 |
0.003 |
0.361 |
2.042 |
17.049 |
14.998 |
42.523 |
152.524 |
163.05 |
274.728 |
389.221 |
525.596 |
1 038.058 |
1 107.960999 |
1 357.371 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
(1.4) |
0.0 |
(29.666) |
(24.367) |
(12.196) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
1.079 |
3.525 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.811 |
3.225 |
127.092 |
139.724 |
120.427 |
18.978 |
Zobowiązania ogółem |
82.856 |
116.371 |
116.756 |
154.904 |
20.545 |
17.9 |
63.203 |
55.454 |
37.688 |
21.17 |
7.476 |
4.595 |
6.111 |
28.746 |
40.904 |
46.647 |
75.781 |
184.968 |
185.244 |
300.751 |
420.42 |
597.456 |
1 122.675 |
1 210.639 |
1 537.045 |
Kapitał własny |
(21.818) |
(37.352) |
(60.588) |
(92.031) |
107.556 |
73.561 |
106.313 |
99.916 |
49.766 |
101.429 |
70.516 |
48.178 |
71.44 |
54.442 |
92.064 |
68.59 |
94.361 |
109.842 |
25.934 |
(10.937) |
113.383 |
243.863 |
(107.9) |
(386.323) |
(135.372) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
61.038 |
79.019 |
56.168 |
62.873 |
128.101 |
91.461 |
169.516 |
155.37 |
87.454 |
122.599 |
77.992 |
52.773 |
77.551 |
83.188 |
132.968 |
115.237 |
170.142 |
294.81 |
211.178 |
289.814 |
533.803 |
841.319 |
1 014.775 |
824.316 |
1 401.673 |
Inwestycje |
0.0 |
0.0 |
10.425 |
24.197 |
97.192 |
62.697 |
70.155 |
23.175 |
35.048 |
90.84 |
55.331 |
30.19 |
59.093 |
60.072 |
63.013 |
46.545 |
97.047 |
160.203 |
156.475 |
231.329 |
418.029 |
511.022 |
763.703 |
542.334 |
1 126.212 |
Dług (mln) |
1.079 |
3.525 |
9.492 |
10.083 |
10.493 |
9.362 |
10.835 |
8.689 |
4.64 |
0.985 |
0.152 |
0.003 |
0.0 |
0.0 |
0.0 |
14.639 |
27.381 |
31.777 |
42.413 |
136.068 |
138.938 |
269.93 |
749.342 |
755.771 |
695.45 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
16.388 |
10.991 |
13.061 |
13.515 |
39.387 |
116.564 |
41.819 |
25.561 |
17.514 |
18.833 |
14.907 |
20.158 |
20.215 |
65.076 |
66.874 |
125.206 |
42.256 |
36.433 |
82.985 |
112.666 |
65.582 |
113.399 |
94.857 |
Dług netto |
1.079 |
3.525 |
(6.896) |
(0.908) |
(2.568) |
(4.153) |
(28.552) |
(107.875) |
(37.179) |
(24.576) |
(17.362) |
(18.83) |
(14.907) |
(20.158) |
(20.215) |
(50.437) |
(39.493) |
(93.429) |
0.157 |
99.635 |
55.953 |
157.264 |
683.76 |
642.372 |
600.593 |
Ticker |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
CYTK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |