index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
4 |
6 |
8 |
12 |
20 |
34 |
79 |
223 |
237 |
233 |
228 |
Przychód Δ r/r |
0.0% |
222.0% |
-43.9% |
-55.9% |
24.5% |
-58.0% |
235.8% |
303.1% |
16.9% |
98.1% |
141.7% |
47.9% |
49.5% |
30.5% |
55.7% |
64.2% |
72.9% |
131.9% |
182.9% |
6.6% |
-1.7% |
-2.1% |
Marża brutto |
-404.0% |
-84.1% |
-107.3% |
-163.7% |
-362.4% |
-1454.9% |
-508.5% |
-174.0% |
-150.6% |
-44.3% |
16.4% |
29.7% |
32.1% |
40.4% |
49.9% |
52.2% |
51.1% |
46.2% |
43.4% |
43.8% |
35.6% |
43.6% |
EBIT (mln) |
-1 |
-1 |
-1 |
-2 |
-3 |
-3 |
-4 |
-6 |
-7 |
-6 |
-5 |
-6 |
-9 |
-9 |
-8 |
-9 |
-18 |
-30 |
-18 |
-32 |
-59 |
-131 |
EBIT Δ r/r |
0.0% |
14.1% |
51.7% |
45.5% |
44.1% |
5.8% |
31.3% |
33.4% |
32.8% |
-14.9% |
-19.7% |
10.1% |
56.3% |
0.3% |
-10.0% |
9.5% |
104.5% |
69.8% |
-40.6% |
78.9% |
83.8% |
123.2% |
EBIT (%) |
-987.6% |
-349.9% |
-946.1% |
-3124.0% |
-3613.8% |
-9098.3% |
-3558.3% |
-1177.1% |
-1338.0% |
-574.7% |
-190.9% |
-142.1% |
-148.6% |
-114.2% |
-66.0% |
-44.0% |
-52.1% |
-38.1% |
-8.0% |
-13.4% |
-25.1% |
-57.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
3 |
7 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
3 |
5 |
6 |
6 |
4 |
EBITDA (mln) |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-4 |
-5 |
-7 |
-6 |
-19 |
-6 |
-9 |
-8 |
-8 |
-9 |
-17 |
-31 |
-21 |
-37 |
-31 |
-131 |
EBITDA(%) |
-998.9% |
-315.1% |
-887.8% |
-2958.2% |
-2005.4% |
-8773.5% |
-3424.1% |
-1122.2% |
-1274.2% |
-538.9% |
-706.8% |
-142.2% |
-148.8% |
-109.4% |
-65.9% |
-43.7% |
-49.8% |
-39.3% |
-9.3% |
-15.8% |
-13.4% |
-57.3% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
2 |
2 |
0 |
-1 |
Zysk Netto (mln) |
-1 |
-1 |
-2 |
-2 |
-5 |
-17 |
-6 |
-6 |
-8 |
-6 |
-20 |
-7 |
-10 |
-13 |
-8 |
-10 |
-18 |
-33 |
-276 |
-37 |
-100 |
-123 |
Zysk netto Δ r/r |
0.0% |
3.6% |
46.6% |
52.8% |
96.2% |
266.0% |
-66.2% |
8.9% |
27.3% |
-18.5% |
206.6% |
-64.1% |
39.8% |
33.5% |
-39.8% |
21.0% |
91.8% |
78.3% |
742.8% |
-86.5% |
166.8% |
23.3% |
Zysk netto (%) |
-1189.4% |
-382.5% |
-999.4% |
-3466.7% |
-5461.7% |
-47560.5% |
-4791.2% |
-1293.8% |
-1409.7% |
-579.9% |
-735.6% |
-178.6% |
-167.0% |
-170.8% |
-66.1% |
-48.7% |
-54.0% |
-41.5% |
-123.8% |
-15.7% |
-42.7% |
-53.7% |
EPS |
-6.0 |
-6.49 |
-5.7 |
-8.42 |
-12.96 |
-45.35 |
-12.63 |
-5.18 |
-3.03 |
-1.89 |
-4.48 |
-1.31 |
-1.34 |
-0.92 |
-0.34 |
-0.34 |
-0.55 |
-0.85 |
-6.0 |
-0.76 |
-2.04 |
-2.49 |
EPS (rozwodnione) |
-6.0 |
-6.49 |
-5.7 |
-8.42 |
-12.96 |
-45.35 |
-12.63 |
-5.18 |
-3.03 |
-1.89 |
-4.48 |
-1.31 |
-1.34 |
-0.92 |
-0.34 |
-0.34 |
-0.55 |
-0.85 |
-6.0 |
-0.76 |
-2.04 |
-2.49 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
4 |
5 |
7 |
14 |
23 |
28 |
33 |
39 |
46 |
49 |
49 |
49 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
4 |
5 |
7 |
14 |
23 |
28 |
33 |
39 |
46 |
49 |
49 |
49 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |