Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.080428 |
0.293505 |
0.483687 |
3.460889 |
1.572556 |
4.776546 |
11.031467 |
6.213599 |
1.755797 |
1.70995 |
2.606649 |
5.82378 |
8.111933 |
20.264111 |
56.620097 |
135.872538 |
552.405 |
1 112.97 |
1 038.746 |
957.744 |
703.492 |
Aktywa trwałe (mln) |
0.113588 |
0.066885 |
0.047795 |
0.729809 |
0.518559 |
0.871206 |
1.033792 |
1.080848 |
0.797492 |
0.598336 |
0.444747 |
1.691725 |
2.015507 |
2.965223 |
4.845555 |
32.907975 |
405.248 |
419.454 |
434.57 |
422.632 |
361.921 |
Rzeczowe aktywa trwałe netto |
0.09694 |
0.05752 |
0.0384 |
0.193852 |
0.189301 |
0.559241 |
0.66958 |
0.682021 |
0.505485 |
0.408892 |
0.307926 |
1.319741 |
1.647104 |
2.511174 |
4.357498 |
16.293376 |
44.08 |
69.704 |
90.48 |
117.511 |
136.027 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(311.653035) |
(354.499146) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.999722 |
145.282 |
146.954 |
151.117 |
108.403 |
51.66 |
Wartości niematerialne i prawne |
0.016648 |
0.009365 |
0.009395 |
0.000474 |
0.0 |
311.965 |
354.854 |
0.379083 |
0.272263 |
0.180086 |
0.136821 |
0.008581 |
0.005 |
0.090646 |
0.13722 |
5.177578 |
213.908 |
201.427 |
191.009 |
194.382 |
170.464 |
Wartość firmy i wartości niematerialne i prawne |
0.016648 |
0.009365 |
0.009395 |
0.000474 |
0.264364 |
0.311965 |
0.354854 |
0.379083 |
0.272263 |
0.180086 |
0.136821 |
0.008581 |
0.005 |
0.090646 |
0.13722 |
16.1773 |
359.19 |
348.381 |
342.126 |
302.785 |
222.124 |
Należności netto |
0.044547 |
0.022306 |
0.010172 |
0.021411 |
0.002546 |
0.081036 |
0.037594 |
0.146124 |
0.217097 |
0.515825 |
0.589699 |
1.020999 |
1.195479 |
1.625476 |
3.543666 |
7.098191 |
31.377 |
39.412 |
43.858 |
42.074 |
45.778 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.227) |
(1.965) |
(4.908) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.96684 |
0.22662 |
0.435892 |
2.73108 |
1.053997 |
3.90534 |
9.997675 |
5.132751 |
0.958305 |
1.111614 |
2.161902 |
4.132055 |
6.096426 |
17.298888 |
51.774542 |
102.964563 |
147.157 |
693.516 |
604.176 |
535.111999 |
341.571 |
Środki pieniężne i Inwestycje |
0.720195 |
0.004723 |
0.264392 |
2.231031 |
0.249758 |
3.629886 |
9.278443 |
4.617535 |
0.563104 |
0.369581 |
1.405186 |
2.792526 |
4.524529 |
15.042189 |
47.258093 |
94.295556 |
93.317 |
628.799 |
523.323 |
456.755 |
261.749 |
Zapasy |
0.15098 |
0.190321 |
0.146008 |
0.121952 |
0.530241 |
0.090404 |
0.044224 |
0.051754 |
0.039212 |
0.029703 |
0.06968 |
0.069801 |
69.801 |
0.114796 |
0.220514 |
0.473961 |
10.535 |
16.501 |
27.678 |
26.206 |
22.47 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 788.001471) |
0.0 |
9.930968 |
47.060786 |
56.444 |
489.698 |
486.728 |
410.409 |
216.46 |
Środki pieniężne i inne aktywa pieniężne |
0.720195 |
0.004723 |
0.264392 |
2.231031 |
0.249758 |
3.629886 |
9.278443 |
4.617535 |
0.563104 |
0.369581 |
1.405186 |
2.792526 |
2 792.526 |
15.042189 |
37.327125 |
47.23477 |
36.873 |
139.101 |
36.595 |
46.346 |
45.289 |
Należności krótkoterminowe |
0.162985 |
0.22307 |
0.306682 |
0.234298 |
0.218433 |
0.823653 |
0.506887 |
0.401399 |
0.858709 |
0.579678 |
0.758696 |
1.271926 |
0.0 |
1.259629 |
1.709397 |
2.498375 |
24.844 |
28.583 |
28.046 |
26.055 |
27.208 |
Dług krótkoterminowy |
0.024 |
0.069 |
0.285435 |
1.252429 |
3.973109 |
0.290388 |
2.06979 |
0.337902 |
1.400419 |
2.980479 |
1.512088 |
0.392898 |
0.651934 |
0.0 |
0.023191 |
0.690518 |
2.29 |
3.603 |
3.908 |
5.806 |
6.05 |
Zobowiązania krótkoterminowe |
0.607956 |
0.764855 |
0.914288 |
1.749871 |
4.747012 |
1.910406 |
3.23792 |
1.108631 |
2.497408 |
4.014445 |
2.996496 |
2.173578 |
2.231267 |
2.185143 |
3.061381 |
5.46048 |
35.02 |
42.645 |
40.851 |
45.61 |
64.563 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.462002 |
0.504746 |
0.331996 |
0.217432 |
0.0 |
0.0 |
(1 780.171246) |
0.0 |
0.0 |
0.066315 |
0.367867 |
0.445 |
0.547 |
0.439 |
1.308 |
1.106 |
Zobowiązania długoterminowe |
1.652507 |
1.678686 |
1.857231 |
1.711199 |
1.601448 |
3.780715 |
1.845138 |
1.375448 |
1.321664 |
3.560157 |
0.026452 |
0.554275 |
0.200264 |
0.192202 |
15.012151 |
4.13071 |
134.687 |
428.497 |
442.057 |
423.111 |
247.184 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.020935 |
5.882 |
4.018 |
4.929 |
2.816 |
2.531 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.056347 |
4.800293 |
14.663 |
21.798 |
28.717 |
30.309 |
0.0 |
Zobowiązania ogółem |
2.260463 |
2.443541 |
2.771519 |
3.46107 |
6.34846 |
5.691121 |
5.083058 |
2.484079 |
3.819072 |
4.014445 |
3.022948 |
2.727853 |
2.431531 |
2.377345 |
18.073532 |
9.59119 |
169.707 |
471.142 |
482.908 |
468.721 |
301.594 |
Kapitał własny |
(1.180035) |
(2.150036) |
(2.287832) |
(0.000181) |
(4.775904) |
(0.914575) |
5.948409 |
3.72952 |
(2.063275) |
(2.304495) |
(0.416299) |
3.095927 |
5.680402 |
17.886766 |
38.546565 |
126.281348 |
382.698 |
641.828 |
555.838 |
489.023 |
401.898 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.080428 |
0.293505 |
0.483687 |
3.460889 |
1.572556 |
4.776546 |
11.031467 |
6.213599 |
1.755797 |
1.70995 |
2.606649 |
5.82378 |
8.111933 |
20.264111 |
56.620097 |
135.872538 |
552.405 |
1 112.97 |
1 038.746 |
957.744 |
703.492 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 788.001471) |
0.0 |
9.930968 |
47.060786 |
56.444 |
489.698 |
486.728 |
410.409 |
216.46 |
Dług (mln) |
0.06744 |
0.10444 |
1.944716 |
2.963628 |
3.973109 |
2.592847 |
2.491516 |
0.337902 |
2.722083 |
2.980479 |
1.53854 |
0.947173 |
0.651934 |
0.0 |
14.767927 |
4.800293 |
130.919 |
427.055 |
435.908 |
416.003 |
250.703 |
Środki pieniężne i inne aktywa pieniężne |
0.720195 |
0.004723 |
0.264392 |
2.231031 |
0.249758 |
3.629886 |
9.278443 |
4.617535 |
0.563104 |
0.369581 |
1.405186 |
2.792526 |
2 792.526 |
15.042189 |
37.327125 |
47.23477 |
36.873 |
139.101 |
36.595 |
46.346 |
45.289 |
Dług netto |
(0.652755) |
0.099717 |
1.680324 |
0.732597 |
3.723351 |
(1.037039) |
(6.786927) |
(4.279633) |
2.158979 |
2.610898 |
0.133354 |
(1.845353) |
(2 791.874066) |
(15.042189) |
(22.559198) |
(42.434477) |
94.046 |
287.954 |
399.313 |
369.657 |
205.414 |
Ticker |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
CYRX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |