Cushman & Wakefield plc

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 1,461 1,701 1,709 2,053 1,768 1,974 2,076 2,402 1,903 2,122 2,119 2,608 1,895 1,744 1,932 2,273 1,924 2,248 2,333 2,884 2,331 2,613 2,515 2,647 2,249 2,406 2,286 2,552 2,185 2,288 2,344 2,630
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.0% 16.1% 21.5% 17.0% 7.7% 7.5% 2.1% 8.6% <span style="color:red">-0.40%</span> <span style="color:red">-17.82%</span> <span style="color:red">-8.84%</span> <span style="color:red">-12.82%</span> 1.5% 28.9% 20.8% 26.9% 21.2% 16.2% 7.8% <span style="color:red">-8.21%</span> <span style="color:red">-3.50%</span> <span style="color:red">-7.91%</span> <span style="color:red">-9.11%</span> <span style="color:red">-3.57%</span> <span style="color:red">-2.87%</span> <span style="color:red">-4.90%</span> 2.5% 3.0%
Marża brutto 15.4% 18.9% 16.8% 22.0% 16.7% 20.7% 18.7% 20.3% 17.8% 20.5% 20.1% 21.9% 15.6% 16.6% 17.2% 20.7% 17.4% 20.7% 20.7% 22.8% 20.2% 20.5% 18.4% 18.3% 15.2% 17.8% 17.7% 18.8% 16.1% 16.7% 18.4% 20.1%
Koszty i Wydatki (mln) 1,581 1,727 1,761 1,996 1,838 1,948 2,066 2,358 1,925 2,068 2,082 2,476 1,955 1,801 1,919 2,166 1,913 2,109 2,195 2,629 2,194 2,435 2,402 2,530 2,260 2,343 2,219 2,428 2,161 2,199 2,269 2,455
EBIT (mln) -120 -36 -55 41 -81 32 11 43 -26 53 37 123 -86 -63 -0 96 -7 124 130 249 135 177 112 111 -5 56 58 110 19 89 75 174
EBIT Δ kw/kw 48.9% 211.1% 596.4% 5.8% 210.4% 38.9% 70.3% 64.9% 69.6% 184.7% 14050000000.0% 28.9% 1087.5% 150.4% 100.2% 61.7% 105.3% 29.5% 16.2% 124.5% 3730000000.0% 11600000000.0% 94.6% 1.0% 127.7% 36.7% 23.4% 0.0% 0.0% 0.0% 0.0% 328.7%
EBIT (%) <span style="color:red">-8.23%</span> <span style="color:red">-2.12%</span> <span style="color:red">-3.19%</span> 2.0% <span style="color:red">-4.57%</span> 1.6% 0.5% 1.8% <span style="color:red">-1.37%</span> 2.5% 1.7% 4.7% <span style="color:red">-4.51%</span> <span style="color:red">-3.60%</span> <span style="color:red">-0.02%</span> 4.2% <span style="color:red">-0.37%</span> 5.5% 5.6% 8.6% 5.8% 6.8% 4.5% 4.2% <span style="color:red">-0.23%</span> 2.3% 2.5% 4.3% 0.9% 3.9% 3.2% 6.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50 53 60 58 90 57 0 0 0 0
Koszty finansowe (mln) 42 44 49 48 44 52 93 40 37 38 37 38 36 39 45 0 42 44 46 0 43 46 50 0 77 58 90 57 59 0 0 0
Amortyzacja (mln) 63 66 64 78 70 72 72 77 101 103 75 107 100 103 65 85 43 42 43 44 41 40 34 33 37 36 36 37 32 31 29 30
EBITDA (mln) -57 40 18 144 -1 96 94 122 79 128 112 205 40 46 78 193 54 181 180 298 177 218 158 148 26 99 103 160 57 119 118 106
EBITDA(%) <span style="color:red">-3.90%</span> 2.9% 0.8% 7.3% 0.6% 4.6% 3.9% 5.1% 4.4% 7.4% 5.2% 9.5% 3.5% 2.9% 4.7% 9.0% 5.1% 9.8% 8.0% 11.4% 8.0% 9.0% 5.4% 7.0% 2.5% 5.4% 5.9% 8.0% 4.2% 5.2% 5.0% 4.0%
NOPLAT (mln) -161 -80 -102 3 -124 -17 -82 5 -62 18 1 86 -82 -108 -42 55 -45 96 92 198 76 123 50 89 -89 6 -17 70 -26 17 53 132
Podatek (mln) -42 -32 -24 -22 -32 15 -33 23 -41 11 -11 83 -26 -8 -5 83 -28 43 23 52 31 26 26 59 -13 1 17 0 2 4 19 19
Zysk Netto (mln) -120 -47 -79 25 -92 -32 -49 -18 -21 6 12 3 -55 -101 -37 -27 -17 53 69 146 46 97 24 30 -76 5 -34 70 -29 14 34 113
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-23.14%</span> <span style="color:red">-31.92%</span> <span style="color:red">-38.04%</span> <span style="color:red">-171.71%</span> <span style="color:red">-77.28%</span> <span style="color:red">-119.57%</span> <span style="color:red">-124.02%</span> <span style="color:red">-117.22%</span> 163.6% <span style="color:red">-1700.00%</span> <span style="color:red">-418.80%</span> <span style="color:red">-980.65%</span> <span style="color:red">-68.78%</span> <span style="color:red">-152.28%</span> <span style="color:red">-284.18%</span> <span style="color:red">-634.07%</span> <span style="color:red">-364.53%</span> 84.4% <span style="color:red">-65.21%</span> <span style="color:red">-79.56%</span> <span style="color:red">-267.91%</span> <span style="color:red">-94.75%</span> <span style="color:red">-241.84%</span> 134.2% <span style="color:red">-62.30%</span> 164.7% <span style="color:red">-199.41%</span> 61.7%
Zysk netto (%) <span style="color:red">-8.19%</span> <span style="color:red">-2.78%</span> <span style="color:red">-4.60%</span> 1.2% <span style="color:red">-5.20%</span> <span style="color:red">-1.63%</span> <span style="color:red">-2.35%</span> <span style="color:red">-0.75%</span> <span style="color:red">-1.10%</span> 0.3% 0.6% 0.1% <span style="color:red">-2.91%</span> <span style="color:red">-5.78%</span> <span style="color:red">-1.93%</span> <span style="color:red">-1.20%</span> <span style="color:red">-0.89%</span> 2.3% 2.9% 5.1% 2.0% 3.7% 1.0% 1.1% <span style="color:red">-3.40%</span> 0.2% <span style="color:red">-1.48%</span> 2.7% <span style="color:red">-1.32%</span> 0.6% 1.4% 4.3%
EPS -0.66 -0.26 -0.43 0.14 -0.51 -0.15 -0.27 -0.089 -0.0965 0.03 0.05 0.01 -0.25 -0.46 -0.17 -0.12 -0.08 0.24 0.31 0.65 0.2 0.43 0.11 0.13 -0.34 0.0225 -0.15 0.31 -0.13 0.059 0.15 0.49
EPS (rozwodnione) -0.66 -0.26 -0.43 0.14 -0.51 -0.15 -0.26 -0.0861 -0.0965 0.03 0.05 0.01 -0.25 -0.46 -0.17 -0.12 -0.0774 0.23 0.3 0.64 0.2 0.43 0.11 0.13 -0.34 0.0225 -0.15 0.3 -0.13 0.0583 0.14 0.48
Ilośc akcji (mln) 181 181 181 181 181 208 180 202 217 217 218 219 220 219 219 222 215 223 223 224 225 226 226 226 226 227 227 227 228 229 229 230
Ważona ilośc akcji (mln) 181 181 181 181 181 208 184 209 217 225 224 225 220 220 221 222 222 226 227 229 229 228 228 226 226 227 227 229 228 232 233 235
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD