Wall Street Experts
ver. ZuMIgo(08/25)
Cushman & Wakefield plc
Rachunek Zysków i Strat
Przychody TTM (mln): 9 369
EBIT TTM (mln): 325
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,193 |
6,216 |
6,924 |
8,220 |
8,751 |
7,844 |
9,389 |
10,106 |
9,494 |
9,446 |
Przychód Δ r/r |
0.0% |
48.2% |
11.4% |
18.7% |
6.5% |
-10.4% |
19.7% |
7.6% |
-6.1% |
-0.5% |
Marża brutto |
19.2% |
18.5% |
18.5% |
19.2% |
20.2% |
17.7% |
20.7% |
19.3% |
17.4% |
18.3% |
EBIT (mln) |
-410 |
-295 |
-170 |
13 |
187 |
61 |
497 |
535 |
206 |
339 |
EBIT Δ r/r |
0.0% |
-28.0% |
-42.4% |
-107.4% |
1386.5% |
-67.4% |
713.4% |
7.7% |
-61.6% |
64.8% |
EBIT (%) |
-9.8% |
-4.8% |
-2.5% |
0.2% |
2.1% |
0.8% |
5.3% |
5.3% |
2.2% |
3.6% |
Koszty finansowe (mln) |
123 |
172 |
183 |
229 |
151 |
-164 |
-180 |
-193 |
281 |
230 |
EBITDA (mln) |
151 |
29 |
157 |
310 |
626 |
443 |
862 |
802 |
533 |
614 |
EBITDA(%) |
3.6% |
0.5% |
2.3% |
3.8% |
7.2% |
5.6% |
9.2% |
7.9% |
5.6% |
6.5% |
Podatek (mln) |
-56 |
-24 |
-120 |
-25 |
43 |
44 |
90 |
142 |
5 |
44 |
Zysk Netto (mln) |
-474 |
-434 |
-220 |
-186 |
0 |
-220 |
250 |
196 |
-35 |
131 |
Zysk netto Δ r/r |
0.0% |
-8.3% |
-49.2% |
-15.7% |
-100.1% |
-110350.0% |
-213.4% |
-21.4% |
-118.0% |
-470.9% |
Zysk netto (%) |
-11.3% |
-7.0% |
-3.2% |
-2.3% |
0.0% |
-2.8% |
2.7% |
1.9% |
-0.4% |
1.4% |
EPS |
-2.63 |
-2.4 |
-1.22 |
-1.09 |
0.0009 |
-1.0 |
1.12 |
0.87 |
-0.16 |
0.57 |
EPS (rozwodnione) |
-2.63 |
-2.4 |
-1.22 |
-1.09 |
0.0009 |
-1.0 |
1.1 |
0.86 |
-0.16 |
0.56 |
Ilośc akcji (mln) |
180 |
181 |
181 |
170 |
218 |
221 |
223 |
225 |
227 |
229 |
Ważona ilośc akcji (mln) |
180 |
181 |
181 |
171 |
224 |
221 |
226 |
228 |
227 |
233 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |