Curtiss-Wright Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 293 330 343 513 746 955 1,131 1,282 1,592 1,830 1,810 1,893 2,054 2,098 2,511 2,243 2,206 2,109 2,271 2,412 2,488 2,391 2,506 2,557 2,845 3,121
Przychód Δ r/r 0.0% 12.4% 4.1% 49.6% 45.4% 28.0% 18.4% 13.4% 24.2% 14.9% -1.1% 4.6% 8.5% 2.1% 19.7% -10.7% -1.7% -4.4% 7.7% 6.2% 3.2% -3.9% 4.8% 2.0% 11.3% 9.7%
Marża brutto 39.3% 41.1% 37.2% 34.3% 32.3% 34.6% 34.5% 33.6% 32.9% 33.7% 32.9% 32.8% 32.9% 31.4% 32.3% 34.6% 35.5% 35.6% 36.0% 36.1% 36.1% 35.2% 37.2% 37.3% 37.5% 37.0%
EBIT (mln) 51 52 47 62 89 111 138 141 179 197 169 180 205 161 234 282 311 308 340 374 404 289 299 329 485 529
EBIT Δ r/r 0.0% 1.9% -9.6% 31.1% 44.5% 23.9% 24.6% 1.9% 27.4% 9.7% -13.9% 6.2% 14.0% -21.2% 44.7% 20.9% 10.0% -0.8% 10.3% 10.0% 8.1% -28.5% 3.7% 9.8% 47.4% 9.1%
EBIT (%) 17.5% 15.8% 13.7% 12.0% 12.0% 11.6% 12.2% 11.0% 11.3% 10.7% 9.4% 9.5% 10.0% 7.7% 9.3% 12.6% 14.1% 14.6% 15.0% 15.5% 16.2% 12.1% 11.9% 12.9% 17.0% 16.9%
Koszty finansowe (mln) 0 2 1 2 6 12 20 23 27 29 25 22 21 26 37 36 36 41 41 34 31 36 40 47 51 45
EBITDA (mln) 51 51 3 69 119 152 184 192 240 269 170 180 205 256 235 402 311 309 341 390 428 363 414 441 631 675
EBITDA(%) 17.3% 15.5% 0.8% 13.4% 15.9% 15.9% 16.2% 15.0% 15.0% 14.7% 9.4% 9.5% 10.0% 12.2% 9.4% 17.9% 14.1% 14.7% 15.0% 16.2% 17.2% 15.2% 16.5% 17.2% 22.2% 21.6%
Podatek (mln) 24 25 39 27 32 34 43 37 50 60 50 52 55 43 60 77 83 79 85 80 89 62 87 95 109 117
Zysk Netto (mln) 39 41 63 45 52 65 75 81 104 109 95 107 130 114 138 113 145 187 215 276 308 201 263 294 355 405
Zysk netto Δ r/r 0.0% 5.3% 53.1% -28.2% 15.8% 24.5% 15.7% 7.0% 29.5% 4.9% -13.0% 11.9% 22.4% -12.7% 21.2% -17.9% 28.3% 28.8% 14.7% 28.3% 11.5% -34.5% 30.5% 12.0% 20.4% 14.2%
Zysk netto (%) 13.3% 12.5% 18.3% 8.8% 7.0% 6.8% 6.7% 6.3% 6.6% 6.0% 5.3% 5.6% 6.3% 5.4% 5.5% 5.1% 6.6% 8.9% 9.5% 11.4% 12.4% 8.4% 10.5% 11.5% 12.5% 13.0%
EPS 0.97 1.02 1.56 1.11 1.26 1.54 1.74 1.84 2.35 2.45 2.1 2.33 2.81 2.44 2.94 2.36 3.12 4.22 4.86 6.28 7.2 4.83 6.61 7.67 9.26 10.61
EPS (rozwodnione) 0.96 1.01 1.54 1.08 1.25 1.51 1.72 1.82 2.32 2.41 2.08 2.3 2.77 2.41 2.88 2.31 3.05 4.15 4.8 6.22 7.15 4.8 6.58 7.62 9.2 10.55
Ilośc akcji (mln) 40 40 40 41 41 42 43 44 44 45 45 46 46 47 47 48 47 44 44 44 43 42 40 38 38 38
Ważona ilośc akcji (mln) 41 41 41 42 42 43 44 44 45 45 46 46 47 47 48 49 48 45 45 44 43 42 41 39 39 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD