Curtiss-Wright Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 569 546 545 526 589 504 533 507 566 524 568 568 612 548 620 595 649 578 639 615 656 601 550 572 668 597 621 621 667 559 609 631 758 631 704 724 786 713 785 799 824 806
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.4% -7.82% -2.28% -3.51% -3.94% 4.0% 6.5% 12.0% 8.2% 4.6% 9.3% 4.8% 6.0% 5.6% 3.0% 3.3% 1.1% 4.0% -13.92% -7.04% 1.9% -0.69% 13.0% 8.6% -0.25% -6.30% -1.95% 1.6% 13.6% 12.8% 15.6% 14.9% 3.7% 13.0% 11.4% 10.3% 4.9% 13.0%
Marża brutto 35.1% 35.0% 33.4% 35.3% 38.1% 34.1% 34.8% 36.4% 36.9% 32.6% 35.0% 37.1% 38.9% 33.1% 36.5% 37.4% 37.2% 34.0% 36.0% 36.8% 37.5% 33.4% 33.8% 37.2% 36.2% 35.1% 36.2% 38.2% 39.3% 36.0% 37.5% 36.8% 38.6% 35.1% 36.9% 38.9% 38.8% 35.6% 36.2% 37.3% 38.5% 36.3%
Koszty i Wydatki (mln) 494 473 480 462 480 446 465 431 459 472 484 471 503 483 518 498 539 506 533 509 535 527 484 478 548 512 527 514 551 494 511 523 600 552 592 592 625 613 653 651 669 676
EBIT (mln) 75 73 65 64 109 57 68 77 106 51 83 97 109 64 102 97 110 72 106 106 121 72 55 85 76 85 95 98 105 61 98 108 157 61 113 133 161 100 132 145 155 129
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 44.1% -21.38% 4.0% 20.0% -2.17% -10.54% 22.3% 26.1% 2.4% 25.9% 22.6% 0.5% 1.2% 11.7% 3.5% 8.8% 9.7% 0.6% -47.63% -19.89% -36.61% 17.4% 70.9% 15.5% 37.8% -28.87% 3.7% 10.2% 49.2% 0.8% 15.0% 23.2% 2.2% 64.0% 16.9% 9.3% -3.65% 29.3%
EBIT (%) 13.2% 13.3% 12.0% 12.1% 18.4% 11.4% 12.8% 15.1% 18.8% 9.8% 14.7% 17.0% 17.8% 11.8% 16.5% 16.3% 17.0% 12.5% 16.5% 17.2% 18.4% 12.0% 10.1% 14.8% 11.4% 14.2% 15.2% 15.7% 15.8% 10.8% 16.1% 17.1% 20.8% 9.7% 16.0% 18.3% 20.4% 14.0% 16.8% 18.1% 18.8% 16.0%
Przychody fiansowe (mln) 36 9 9 9 1 10 10 10 11 10 11 10 10 8 10 8 8 7 8 8 8 7 9 9 10 10 10 10 10 10 0 14 14 13 15 12 11 0 0 0 0 0
Koszty finansowe (mln) 9 9 9 9 9 10 10 10 11 10 11 10 10 8 10 8 8 7 8 8 8 7 9 9 10 10 10 10 10 10 10 14 14 13 15 12 11 11 11 11 12 10
Amortyzacja (mln) 28 26 26 25 24 24 24 23 24 25 25 25 25 25 27 26 26 26 26 25 25 28 28 28 31 29 29 29 28 27 26 30 29 29 29 29 29 27 27 27 27 31
EBITDA (mln) 104 99 91 89 133 82 93 100 130 76 108 122 134 94 133 127 140 103 137 137 152 106 80 118 111 119 124 130 137 91 129 141 187 115 150 168 197 137 165 182 192 166
EBITDA(%) 18.2% 13.4% 12.0% 16.9% 18.4% 16.3% 17.4% 19.8% 18.8% 14.6% 19.1% 21.4% 17.8% 17.1% 21.4% 21.3% 17.6% 17.9% 21.5% 22.3% 19.3% 17.9% 16.4% 22.2% 18.5% 19.8% 20.0% 22.3% 17.8% 17.1% 21.2% 22.4% 20.9% 13.7% 17.1% 19.3% 25.1% 17.8% 20.3% 22.7% 23.3% 20.6%
NOPLAT (mln) 67 64 56 55 99 48 58 67 96 41 73 86 99 61 96 93 106 70 104 104 119 70 43 81 69 80 85 91 98 54 93 97 145 73 106 127 157 99 126 144 153 125
Podatek (mln) 21 21 16 17 29 15 18 21 25 9 22 22 32 17 22 18 23 15 24 21 29 19 12 16 15 20 23 22 22 13 22 24 36 17 25 30 37 23 27 32 35 24
Zysk Netto (mln) 17 16 26 34 70 33 40 46 69 33 51 64 68 44 75 74 83 56 80 83 89 52 31 65 54 59 61 70 77 41 71 74 109 57 81 97 120 76 99 111 118 101
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 317.0% 105.2% 55.3% 35.6% -1.77% -0.83% 26.7% 39.2% -1.26% 34.1% 47.7% 16.5% 22.3% 27.4% 7.1% 10.8% 7.9% -6.89% -61.26% -21.68% -39.61% 14.9% 98.0% 7.9% 41.8% -31.59% 15.4% 5.8% 42.4% 39.7% 14.3% 31.2% 10.0% 34.6% 22.8% 14.9% -1.70% 32.5%
Zysk netto (%) 2.9% 2.9% 4.7% 6.4% 11.9% 6.5% 7.5% 9.1% 12.1% 6.2% 8.9% 11.3% 11.1% 8.0% 12.1% 12.5% 12.8% 9.6% 12.5% 13.4% 13.6% 8.6% 5.6% 11.3% 8.1% 10.0% 9.9% 11.2% 11.5% 7.3% 11.6% 11.7% 14.4% 9.0% 11.5% 13.4% 15.3% 10.7% 12.7% 13.9% 14.3% 12.6%
EPS 0.35 0.34 0.54 0.73 1.54 0.74 0.9 1.04 1.55 0.74 1.15 1.45 1.54 0.99 1.69 1.7 1.91 1.3 1.87 1.93 2.09 1.22 0.75 1.56 1.31 1.45 1.5 1.71 1.95 1.06 1.84 1.92 2.85 1.48 2.11 2.53 3.14 2.0 2.6 2.91 3.11 2.69
EPS (rozwodnione) 0.35 0.33 0.53 0.71 1.51 0.73 0.88 1.02 1.53 0.73 1.13 1.43 1.52 0.98 1.68 1.68 1.89 1.29 1.86 1.92 2.08 1.21 0.74 1.55 1.3 1.45 1.49 1.7 1.94 1.05 1.83 1.91 2.82 1.48 2.1 2.51 3.11 1.99 2.58 2.89 3.09 2.68
Ilośc akcji (mln) 48 48 47 46 45 45 44 44 44 44 44 44 44 44 44 44 43 43 43 43 43 42 42 42 41 41 41 41 39 38 38 38 38 38 38 38 38 38 38 38 38 38
Ważona ilośc akcji (mln) 48 49 48 47 46 45 45 45 45 45 45 45 45 45 45 44 44 43 43 43 43 43 42 42 41 41 41 41 40 39 39 39 39 39 39 39 39 38 39 38 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD