Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
15.441036 |
13.769023 |
10.520362 |
8.066166 |
10.246943 |
10.055643 |
17.070859 |
67.824745 |
54.970758 |
41.613762 |
29.506783 |
20.165457 |
15.995277 |
15.814791 |
17.153568 |
13.643875 |
20.138267 |
28.606964 |
42.904617 |
62.345372 |
81.541845 |
108.567574 |
144.814011 |
194.52479 |
Aktywa trwałe (mln) |
7.446391 |
6.740666 |
6.037269 |
5.317838 |
4.564623 |
4.810137 |
3.154066 |
2.508126 |
1.850646 |
1.020249 |
0.349265 |
0.233194 |
0.1882 |
0.146397 |
0.114461 |
0.069369 |
0.16467 |
0.137341 |
0.353769 |
0.891686 |
6.385908 |
5.71936 |
4.231448 |
4.906992 |
Rzeczowe aktywa trwałe netto |
0.094204 |
0.116 |
0.141 |
0.147176 |
0.119805 |
0.248863 |
0.222243 |
0.332015 |
0.431034 |
0.357135 |
0.321665 |
0.214794 |
0.179 |
0.146397 |
0.114461 |
0.069369 |
0.16467 |
0.137341 |
0.168739 |
0.706656 |
2.389378 |
2.603143 |
2.700344 |
2.851187 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
Wartości niematerialne i prawne |
7.352187 |
6.624 |
5.896 |
5.170662 |
4.444818 |
4.561274 |
2.931823 |
2.176111 |
1.419612 |
0.663114 |
0.0276 |
0.0184 |
0.0092 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
0.18503 |
Wartość firmy i wartości niematerialne i prawne |
7.352187 |
6.624 |
5.896 |
5.170662 |
4.444818 |
4.561274 |
2.931823 |
2.176111 |
1.419612 |
0.663114 |
0.0276 |
0.0184 |
0.0092 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18503 |
0.18503 |
0.37006 |
0.37006 |
0.37006 |
0.37006 |
Należności netto |
0.056959 |
0.035 |
0.03 |
0.030832 |
0.078349 |
0.13661 |
0.233224 |
0.241493 |
0.616136 |
0.211787 |
0.36297 |
0.97361 |
1.007207 |
1.74287 |
1.059223 |
1.47831 |
2.759012 |
2.966173 |
4.937083 |
3.758697 |
6.612684 |
16.088527 |
16.201937 |
22.214646 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.07199 |
0.590574 |
2.389378 |
2.603142 |
2.700344 |
2.851187 |
Aktywa obrotowe |
7.994645 |
7.028357 |
4.483093 |
2.748328 |
5.68232 |
5.245506 |
13.916793 |
65.316619 |
53.120112 |
40.593513 |
29.157518 |
19.932263 |
15.807077 |
15.668394 |
17.039107 |
13.574506 |
19.973597 |
28.469623 |
42.269069 |
61.152574 |
75.155937 |
102.848213 |
140.582563 |
189.617798 |
Środki pieniężne i Inwestycje |
7.927203 |
6.981 |
4.414 |
2.611853 |
5.480367 |
4.76262 |
10.629814 |
62.353499 |
50.80058 |
37.754141 |
27.003177 |
17.499087 |
13.172623 |
12.568839 |
14.625583 |
10.572295 |
13.844703 |
23.752312 |
36.198451 |
54.268758 |
66.746521 |
82.690982 |
121.509282 |
156.813537 |
Zapasy |
0.0 |
(0.000643) |
9.3e-05 |
0.0 |
0.0 |
0.031873 |
0.579917 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.837135 |
1.082163 |
1.241608 |
0.641285 |
2.136084 |
1.287914 |
3.18667 |
1.831891 |
9.519462 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.024 |
28.51165 |
25.048387 |
16.043498 |
7.588331 |
5.321057 |
0.453598 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.525 |
41.094576 |
45.55 |
94.1 |
132.946316 |
Środki pieniężne i inne aktywa pieniężne |
7.927203 |
6.981 |
4.414 |
2.611853 |
5.480367 |
4.76262 |
8.605814 |
33.841849 |
25.752193 |
21.710643 |
19.414846 |
12.17803 |
12.719025 |
12.568839 |
14.625583 |
10.572295 |
13.844703 |
23.752312 |
36.198451 |
54.268758 |
25.651945 |
37.140982 |
27.409282 |
23.867221 |
Należności krótkoterminowe |
0.114911 |
0.291 |
0.157 |
0.465826 |
1.179726 |
2.345935 |
2.535195 |
1.597428 |
0.733985 |
2.055994 |
0.569192 |
1.697355 |
0.838928 |
0.184016 |
0.17845 |
0.2606 |
0.231016 |
0.579466 |
0.428562 |
1.500214 |
1.429855 |
2.32356 |
0.259199 |
2.791672 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.261251 |
0.212331 |
0.258236 |
0.315068 |
0.300843 |
Zobowiązania krótkoterminowe |
0.123539 |
0.318265 |
0.210828 |
0.535451 |
1.370339 |
2.577422 |
3.066756 |
2.428188 |
3.146932 |
4.544052 |
3.039982 |
3.716952 |
2.338943 |
1.946264 |
1.718177 |
2.435276 |
2.288378 |
3.147602 |
3.470821 |
4.960042 |
8.262086 |
8.706953 |
13.732202 |
25.494713 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.261251) |
(1e-06) |
0.0 |
7.279449 |
16.094178 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.022103 |
0.023959 |
0.015271 |
0.004741 |
0.00931 |
0.018526 |
0.040638 |
0.040404 |
0.018998 |
0.029237 |
0.007659 |
0.003308 |
0.015369 |
0.015337 |
0.017808 |
0.205477 |
1.212951 |
1.123186 |
5.522766 |
4.398934 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.479755 |
3.56875 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.171267 |
1.107224 |
1.045236 |
0.941463 |
0.699022 |
Zobowiązania ogółem |
0.123539 |
0.318265 |
0.210828 |
0.535451 |
1.392442 |
2.601381 |
3.082027 |
2.432929 |
3.156242 |
4.562578 |
3.08062 |
3.757356 |
2.357941 |
1.975501 |
1.725836 |
2.438584 |
2.303747 |
3.162939 |
3.488629 |
5.165519 |
9.475038 |
9.83014 |
19.254968 |
29.893647 |
Kapitał własny |
15.317497 |
13.450758 |
10.309534 |
7.530715 |
8.854501 |
7.454262 |
13.988832 |
65.391816 |
51.814516 |
37.051184 |
26.426163 |
16.408101 |
13.637336 |
13.83929 |
15.427732 |
11.205291 |
17.83452 |
25.444025 |
39.415988 |
57.179853 |
72.066807 |
98.737434 |
125.559043 |
164.631143 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.016343) |
0.038282 |
0.057742 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
15.441036 |
13.769023 |
10.520362 |
8.066166 |
10.246943 |
10.055643 |
17.070859 |
67.824745 |
54.970758 |
41.613762 |
29.506783 |
20.165457 |
15.995277 |
15.814791 |
17.153568 |
13.643875 |
20.138267 |
28.606964 |
42.904617 |
62.345372 |
81.541845 |
108.567574 |
144.814011 |
194.52479 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.024 |
28.51165 |
25.048387 |
16.043498 |
7.588331 |
5.321057 |
0.453598 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.07199 |
28.525 |
41.094576 |
45.55 |
94.1 |
132.946316 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.432518 |
1.319555 |
1.303472 |
1.256531 |
0.999865 |
Środki pieniężne i inne aktywa pieniężne |
7.927203 |
6.981 |
4.414 |
2.611853 |
5.480367 |
4.76262 |
8.605814 |
33.841849 |
25.752193 |
21.710643 |
19.414846 |
12.17803 |
12.719025 |
12.568839 |
14.625583 |
10.572295 |
13.844703 |
23.752312 |
36.198451 |
54.268758 |
25.651945 |
37.140982 |
27.409282 |
23.867221 |
Dług netto |
(7.927203) |
(6.981) |
(4.414) |
(2.611853) |
(5.480367) |
(4.76262) |
(8.605814) |
(33.841849) |
(25.752193) |
(21.710643) |
(19.414846) |
(12.17803) |
(12.719025) |
(12.568839) |
(14.625583) |
(10.572295) |
(13.844703) |
(23.752312) |
(36.198451) |
(53.83624) |
(24.33239) |
(35.83751) |
(26.152751) |
(22.867356) |
Ticker |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
CUV.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |