Clinuvel Pharmaceuticals Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 166
EBIT TTM (mln): 94
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 1 0 0 0 0 1 1 2 3 3 7 17 25 31 33 48 66 78
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% 505.7% -62.5% -100.0% 0.0% 0.0% inf% -30.6% 114.9% 71.5% 24.6% 105.6% 145.8% 52.0% 21.8% 4.9% 47.3% 37.0% 19.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% -237.9% -inf% -inf% 0.0% 100.0% 100.0% 89.3% 86.0% -78.1% 71.6% 96.3% 96.3% 98.6% 56.6% 73.4% 70.9% 64.6%
EBIT (mln) 0 -2 -4 -5 -9 -12 -11 -11 -19 -18 -16 -13 -10 -8 -6 -11 -4 7 12 17 10 27 33 41
EBIT Δ r/r 0.0% -inf% 112.8% 17.3% 78.0% 41.2% -11.6% 3.4% 67.2% -3.5% -10.0% -22.3% -19.0% -19.7% -29.6% 85.7% -67.2% -291.5% 79.6% 36.6% -38.9% 161.8% 23.9% 23.7%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% -9893.8% -1444.3% -3979.4% 0.0% 0.0% 0.0% -1222.9% -1425.9% -533.2% -218.9% -326.3% -52.0% 40.6% 47.9% 53.8% 31.3% 55.6% 50.3% 52.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 3
EBITDA (mln) 0 -2 -3 -4 -8 -12 -9 -10 -18 -17 -16 -13 -10 -8 -6 -11 -4 7 12 17 11 28 34 42
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% -9232.7% -1160.3% -3617.2% 0.0% 0.0% 0.0% -1214.1% -1417.2% -529.5% -217.5% -325.5% -51.7% 40.9% 48.1% 54.1% 32.7% 57.4% 51.5% 53.2%
Podatek (mln) -0 -2 -3 -4 -8 -11 -0 -3 -5 -3 -2 -1 -1 -0 0 -0 -1 -0 0 0 -4 1 13 15
Zysk Netto (mln) 0 -2 -3 -4 -8 -11 -11 -9 -15 -15 -12 -11 -10 -7 -6 -10 -3 7 13 18 17 25 21 31
Zysk netto Δ r/r 0.0% -inf% 101.6% 26.6% 90.9% 45.3% -2.4% -14.8% 59.7% 4.9% -25.1% -1.0% -14.4% -30.4% -18.8% 88.2% -70.0% -330.1% 84.2% 37.1% -8.2% 48.5% -15.6% 46.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% -8850.0% -1426.6% -3238.9% 0.0% 0.0% 0.0% -1096.0% -1351.3% -438.0% -207.5% -313.4% -45.8% 42.8% 51.9% 58.4% 51.1% 51.5% 31.8% 39.1%
EPS 0.0 -0.22 -0.35 -0.44 -0.66 -0.84 -0.64 -0.37 -0.48 -0.51 -0.38 -0.38 -0.32 -0.19 -0.14 -0.24 -0.0689 0.15 0.28 0.38 0.31 0.5 0.42 0.62
EPS (rozwodnione) 0.0 -0.22 -0.35 -0.44 -0.66 -0.84 -0.64 -0.37 -0.48 -0.51 -0.38 -0.38 -0.32 -0.19 -0.14 -0.24 -0.0689 0.14 0.27 0.37 0.3 0.48 0.4 0.59
Ilośc akcji (mln) 9 7 9 9 11 13 17 25 30 30 30 30 31 35 39 43 45 48 48 48 49 49 49 49
Ważona ilośc akcji (mln) 9 7 9 9 11 13 17 25 30 30 30 30 31 35 39 43 45 50 50 50 50 51 52 52
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD