Customers Bancorp, Inc 5.375% S

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16 15 77 75 87 128 190 250 323 373 418 464 543 781 885 1,367 1,328
Przychód Δ r/r 0.0% -9.4% 425.4% -1.9% 15.5% 47.0% 49.3% 31.2% 29.1% 15.6% 12.1% 11.0% 17.2% 43.7% 13.4% 54.4% -2.9%
Marża brutto 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -0 -13 28 17 40 50 63 88 88 124 91 102 176 354 553 331 1,323
EBIT Δ r/r 0.0% 6165.4% -315.3% -38.9% 132.8% 24.3% 26.0% 39.6% -0.9% 41.2% -26.5% 12.2% 72.3% 101.3% 56.1% -40.2% 300.1%
EBIT (%) -1.3% -90.7% 37.2% 23.2% 46.7% 39.4% 33.3% 35.4% 27.2% 33.2% 21.8% 22.0% 32.4% 45.4% 62.5% 24.2% 99.7%
Koszty finansowe (mln) 0 0 0 0 0 24 39 54 73 106 160 186 -140 96 262 680 673
EBITDA (mln) -0 -13 28 17 -4 50 63 88 88 124 91 102 36 537 228 331 0
EBITDA(%) -1.3% -90.7% 37.2% 23.2% -5.1% 39.4% 33.3% 35.4% 27.2% 33.2% 21.8% 22.0% 6.7% 68.8% 25.8% 24.2% 0.0%
Podatek (mln) -0 0 5 2 12 18 20 30 51 45 19 23 43 10 -325 81 43
Zysk Netto (mln) -1 -13 24 4 24 33 43 59 79 79 72 79 133 431 616 250 181
Zysk netto Δ r/r 0.0% 1504.2% -279.3% -83.0% 490.4% 37.3% 32.2% 35.6% 34.3% 0.2% -9.1% 10.6% 67.1% 225.2% 42.9% -59.4% -27.5%
Zysk netto (%) -5.1% -90.8% 31.0% 5.4% 27.5% 25.6% 22.7% 23.4% 20.5% 17.0% 17.2% 17.1% 24.4% 55.2% 69.6% 18.3% 13.7%
EPS -0.37 -3.33 1.14 0.36 1.57 1.47 1.62 2.09 2.5071 2.0998 2.27 2.54 4.21 13.34 18.88 7.96 5.09
EPS (rozwodnione) -0.37 -3.33 1.12 0.35 1.57 1.43 1.55 1.96 2.3052 1.975 2.22 2.51 4.18 12.79 18.37 7.78 5.54
Ilośc akcji (mln) 2 4 21 11 15 0 0 0 28 31 32 31 32 32 33 31 36
Ważona ilośc akcji (mln) 2 4 21 11 15 0 0 0 30 33 32 32 32 34 34 32 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD