index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2001 |
2005 |
2007 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
14,041 |
14,240 |
14,287 |
13,846 |
14,217 |
15,655 |
17,455 |
17,226 |
16,908 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
1.4% |
0.3% |
-3.1% |
2.7% |
10.1% |
11.5% |
-1.3% |
-1.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
40.2% |
41.0% |
40.4% |
38.1% |
40.2% |
41.1% |
40.2% |
42.4% |
43.6% |
EBIT (mln) |
0 |
0 |
0 |
886 |
188 |
1,290 |
799 |
1,055 |
2,665 |
1,868 |
941 |
863 |
EBIT Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-78.8% |
586.2% |
-38.1% |
32.0% |
152.6% |
-29.9% |
-49.6% |
-8.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
6.3% |
1.3% |
9.0% |
5.8% |
7.4% |
17.0% |
10.7% |
5.5% |
5.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
101 |
74 |
76 |
136 |
45 |
30 |
79 |
233 |
233 |
EBITDA (mln) |
0 |
0 |
0 |
1,133 |
458 |
4,080 |
1,274 |
2,232 |
3,908 |
3,091 |
3,248 |
2,735 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
8.1% |
3.2% |
28.6% |
9.2% |
15.7% |
25.0% |
17.7% |
18.9% |
16.2% |
Podatek (mln) |
0 |
0 |
0 |
-270 |
-2,943 |
408 |
-46 |
-81 |
524 |
210 |
152 |
412 |
Zysk Netto (mln) |
0 |
0 |
0 |
503 |
2,534 |
-4,991 |
-270 |
681 |
1,759 |
1,147 |
735 |
907 |
Zysk netto Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
403.8% |
-297.0% |
-94.6% |
-352.2% |
158.3% |
-34.8% |
-35.9% |
23.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
3.6% |
17.8% |
-34.9% |
-2.0% |
4.8% |
11.2% |
6.6% |
4.3% |
5.4% |
EPS |
0.0 |
0.0 |
0.0 |
0.58 |
2.92 |
-5.75 |
-1.28 |
0.91 |
2.39 |
1.32 |
1.04 |
1.31 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.58 |
2.92 |
-5.75 |
-1.28 |
0.91 |
2.37 |
1.32 |
1.03 |
1.3 |
Ilośc akcji (mln) |
0 |
0 |
0 |
868 |
868 |
868 |
0 |
0 |
0 |
868 |
868 |
868 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
868 |
868 |
868 |
0 |
0 |
0 |
868 |
868 |
868 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |