E. I. du Pont de Nemours and Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2014 2015 2015 2015 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-03-31 2014-06-30 2014-09-30 2015-03-31 2015-06-30 2015-09-30 2016-03-31 2016-06-30 2016-09-30 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 10,128 9,706 7,511 9,172 8,595 4,873 7,405 7,061 4,917 7,743 7,424 4,646 3,396 6,699 5,731 1,947 2,815 6,288 5,556 1,911 2,983 3,956 5,191 1,863 3,207 4,178 5,627 2,371 3,479 4,601 6,252 2,777 3,825 4,884 6,045 2,590 3,707 4,492 6,112 2,326 3,978 4,417
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.14% -49.79% -1.41% -23.02% -42.79% 58.9% 0.3% -34.20% -30.93% -13.48% -22.80% -58.09% -17.11% -6.14% -3.05% -1.85% 6.0% -37.09% -6.57% -2.51% 7.5% 5.6% 8.4% 27.3% 8.5% 10.1% 11.1% 17.1% 9.9% 6.2% -3.31% -6.73% -3.08% -8.03% 1.1% -10.19% 7.3% -1.67%
Marża brutto 92.1% 91.5% 88.8% 96.9% 95.9% 98.1% 97.5% 98.0% 96.4% 97.4% 97.6% 96.3% 96.6% 27.6% 35.7% 23.7% 78.8% 32.6% 45.2% 29.4% 34.0% 42.6% 45.5% 30.4% 34.1% 42.1% 46.5% 34.3% 35.8% 40.8% 46.8% 32.3% 34.4% 43.3% 48.1% 36.4% 36.2% 43.2% 49.3% 32.7% 37.3% 47.0%
Koszty i Wydatki (mln) 2,240 2,318 2,109 2,094 2,235 1,578 1,731 1,786 1,602 1,880 1,965 1,520 947 6,456 5,113 2,531 1,432 5,723 4,366 2,384 3,166 3,469 4,243 2,340 3,322 3,617 4,481 2,707 3,533 3,906 4,815 3,026 3,780 3,973 4,685 2,825 3,542 3,831 1,411 2,326 3,978 3,590
EBIT (mln) 2 1 0 7,078 6,360 0 1 -3 -7 -217 10 -66 716 243 618 -584 1,383 565 1,190 -473 -183 487 948 -477 -115 561 1,146 -336 257 712 1,486 -226 -104 840 880 -315 124 376 1,056 -519 0 827
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 407592.3% -87.93% 197.9% -100.04% -100.11% -155100.00% 614.3% 2100.0% 10328.6% 212.0% 6080.0% 784.8% 93.2% 132.5% 92.6% -19.01% -113.23% -13.81% -20.34% 0.8% -37.16% 15.2% 20.9% -29.56% 323.5% 26.9% 29.7% -32.74% -140.47% 18.0% -40.78% 39.4% 219.2% -55.24% 20.0% 64.8% -100.00% 119.9%
EBIT (%) 0.0% 0.0% 0.0% 77.2% 74.0% 0.0% 0.0% -0.04% -0.14% -2.80% 0.1% -1.42% 21.1% 3.6% 10.8% -29.99% 49.1% 9.0% 21.4% -24.75% -6.13% 12.3% 18.3% -25.60% -3.59% 13.4% 20.4% -14.17% 7.4% 15.5% 23.8% -8.14% -2.72% 17.2% 14.6% -12.16% 3.3% 8.4% 17.3% -22.31% 0.0% 18.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 12 21 16 17 13 13 18 9 0 18 21 18 19 19 15 24 36 49 40 54 59 130 35 25 33 39 32
Koszty finansowe (mln) 103 94 93 84 127 82 92 93 93 84 99 93 94 80 88 82 -91 56 34 19 24 10 14 11 10 7 7 8 8 9 16 18 36 31 82 58 62 41 66 66 60 36
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 647 763 682 698 678 406 226 161 283 300 285 309 304 313 309 317 307 302 310 304 287 306 306 312 307 312 306 302 296
EBITDA (mln) 2 1 0 7,078 6,360 0 1 -3 -7 -217 10 -66 716 538 1,159 -4,960 1,861 89 1,193 -386 126 701 1,158 -211 249 1,102 1,622 325 570 1,014 1,645 -68 137 1,094 1,472 -80 51 837 1,729 -261 450 1,116
EBITDA(%) 0.0% 0.0% 0.0% 77.2% 74.0% 0.0% 0.0% -0.04% -0.14% -2.80% 0.1% -1.42% 21.1% 13.3% 25.8% 9.1% 64.2% 19.8% 29.3% -9.37% 3.5% 19.5% 25.8% -8.70% 8.9% 28.8% 31.2% 14.8% 17.2% 22.1% 28.6% 3.0% 5.2% 23.1% 25.3% -3.01% 11.8% 21.4% 17.3% -11.22% 11.3% 25.3%
NOPLAT (mln) 1,802 1,440 786 1,601 1,175 227 1,635 1,333 -56 1,562 987 -151 325 -189 308 -5,650 1,338 49 753 -631 -187 408 844 -507 -70 791 1,302 8 245 698 1,327 -396 -203 776 1,084 -444 -323 482 1,338 -633 88 784
Podatek (mln) 357 366 352 566 230 96 406 306 -69 224 128 -85 374 27 -67 -8 595 -40 270 -104 -145 127 78 -117 -169 178 284 -28 90 121 325 -74 -162 169 204 -129 -92 106 282 -114 138 117
Zysk Netto (mln) 1,439 1,070 433 1,031 940 235 1,226 1,020 13 1,113 862 -66 604 -221 694 -5,121 -457 89 -608 -494 -21 272 760 -392 41 600 970 30 159 564 969 -322 -41 595 714 -321 -253 419 1,053 -524 -41 652
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -34.68% -78.04% 183.1% -1.07% -98.62% 373.6% -29.69% -106.47% 4546.2% -119.86% -19.49% 7659.1% -175.66% 140.3% -187.61% -90.35% -95.40% 205.6% 225.0% -20.65% 295.2% 120.6% 27.6% 107.7% 287.8% -6.00% -0.10% -1173.33% -125.79% 5.5% -26.32% -0.31% 517.1% -29.58% 47.5% 63.2% -83.79% 55.6%
Zysk netto (%) 14.2% 11.0% 5.8% 11.2% 10.9% 4.8% 16.6% 14.4% 0.3% 14.4% 11.6% -1.42% 17.8% -3.30% 12.1% -263.02% -16.23% 1.4% -10.94% -25.85% -0.70% 6.9% 14.6% -21.04% 1.3% 14.4% 17.2% 1.3% 4.6% 12.3% 15.5% -11.60% -1.07% 12.2% 11.8% -12.39% -6.82% 9.3% 17.2% -22.53% -1.03% 14.8%
EPS 1.56 1.16 0.47 1.13 1.04 0.26 1.4 1.16 0.0 1.28 0.99 0.0 0.6 -0.25 0.8 -5.9 -0.53 0.1 -0.7 -0.57 -0.0242 0.31 0.88 -0.45 0.0472 0.69 1.12 0.0346 0.18 0.65 1.12 -0.37 -0.0472 0.85 1.0 -0.37 -0.29 0.6 1.21 -0.6 0.0 0.95
EPS (rozwodnione) 1.54 1.15 0.47 1.13 1.03 0.26 1.39 1.16 0.0 1.27 0.99 0.0 0.59 -0.25 0.8 -5.9 -0.53 0.1 -0.7 -0.57 -0.0242 0.31 0.88 -0.45 0.0472 0.69 1.12 0.0346 0.18 0.65 1.12 -0.37 -0.0472 0.84 1.0 -0.37 -0.29 0.6 1.21 -0.6 0.0 0.95
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 685
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 868 687
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD