Wall Street Experts
ver. ZuMIgo(08/25)
Constellium SE
Rachunek Zysków i Strat
Przychody TTM (mln): 6 756
EBIT TTM (mln): 282
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,556 |
3,610 |
3,495 |
3,666 |
5,153 |
4,743 |
5,237 |
5,686 |
5,907 |
4,883 |
6,152 |
8,120 |
7,096 |
7,080 |
Przychód Δ r/r |
0.0% |
1.5% |
-3.2% |
4.9% |
40.6% |
-8.0% |
10.4% |
8.6% |
3.9% |
-17.3% |
26.0% |
32.0% |
-12.6% |
-0.2% |
Marża brutto |
8.9% |
13.2% |
13.5% |
13.2% |
8.7% |
10.9% |
10.3% |
9.5% |
10.2% |
10.0% |
10.8% |
8.3% |
9.7% |
12.8% |
EBIT (mln) |
-63 |
257 |
209 |
150 |
-426 |
246 |
321 |
404 |
255 |
125 |
484 |
334 |
355 |
556 |
EBIT Δ r/r |
0.0% |
-507.9% |
-18.7% |
-28.2% |
-384.0% |
-157.7% |
30.5% |
25.9% |
-36.9% |
-51.0% |
287.2% |
-31.0% |
6.2% |
56.8% |
EBIT (%) |
-1.8% |
7.1% |
6.0% |
4.1% |
-8.3% |
5.2% |
6.1% |
7.1% |
4.3% |
2.6% |
7.9% |
4.1% |
5.0% |
95.1% |
Koszty finansowe (mln) |
35 |
64 |
50 |
41 |
226 |
160 |
243 |
149 |
175 |
159 |
167 |
131 |
127 |
0 |
EBITDA (mln) |
-32 |
236 |
225 |
278 |
247 |
360 |
467 |
569 |
517 |
384 |
751 |
621 |
643 |
531 |
EBITDA(%) |
-0.9% |
6.5% |
6.4% |
7.6% |
4.8% |
7.6% |
8.9% |
10.0% |
8.8% |
7.9% |
12.2% |
7.6% |
9.1% |
-2.3% |
Podatek (mln) |
-34 |
47 |
39 |
37 |
-32 |
69 |
80 |
32 |
18 |
-17 |
55 |
-105 |
66 |
72 |
Zysk Netto (mln) |
-179 |
132 |
98 |
51 |
-554 |
-4 |
-31 |
188 |
59 |
-17 |
257 |
301 |
125 |
54 |
Zysk netto Δ r/r |
0.0% |
-173.7% |
-25.8% |
-48.0% |
-1186.3% |
-99.3% |
675.0% |
-706.5% |
-68.6% |
-128.8% |
-1611.8% |
17.1% |
-58.5% |
-56.8% |
Zysk netto (%) |
-5.0% |
3.7% |
2.8% |
1.4% |
-10.8% |
-0.1% |
-0.6% |
3.3% |
1.0% |
-0.3% |
4.2% |
3.7% |
1.8% |
2.9% |
EPS |
-1.74 |
1.35 |
1.0 |
0.48 |
-5.25 |
-0.0379 |
-0.28 |
1.4 |
0.43 |
-0.12 |
1.9 |
2.06 |
0.84 |
0.37 |
EPS (rozwodnione) |
-1.74 |
1.35 |
0.99 |
0.48 |
-5.25 |
-0.0379 |
-0.28 |
1.36 |
0.41 |
-0.12 |
1.82 |
2.02 |
0.82 |
0.37 |
Ilośc akcji (mln) |
103 |
103 |
98 |
105 |
105 |
106 |
110 |
135 |
137 |
139 |
141 |
144 |
146 |
145 |
Ważona ilośc akcji (mln) |
103 |
103 |
99 |
105 |
105 |
106 |
110 |
138 |
143 |
139 |
147 |
147 |
149 |
147 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |