Caesarstone Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 474
EBIT TTM (mln): -53
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 199 260 297 357 447 500 539 588 576 546 486 644 691 565 443
Przychód Δ r/r 0.0% 30.6% 14.2% 20.2% 25.5% 11.6% 7.8% 9.2% -2.1% -5.2% -10.9% 32.4% 7.3% -18.2% -21.6%
Marża brutto 39.4% 40.2% 43.0% 45.5% 42.4% 40.1% 39.5% 33.5% 28.4% 27.2% 27.5% 26.6% 23.6% 16.7% 21.8%
EBIT (mln) 39 38 50 76 95 96 93 41 33 49 35 27 85 -42 -42
EBIT Δ r/r 0.0% -3.4% 32.4% 52.1% 25.1% 1.4% -3.7% -56.3% -19.2% 50.8% -28.8% -22.0% 209.8% -148.9% 0.8%
EBIT (%) 19.7% 14.5% 16.8% 21.3% 21.2% 19.3% 17.2% 6.9% 5.7% 9.0% 7.2% 4.3% 12.3% -7.4% -9.5%
Koszty finansowe (mln) 2 2 2 2 4 3 4 4 4 4 4 8 6 5 4
EBITDA (mln) 50 53 64 91 112 128 133 120 79 78 65 66 121 -12 -21
EBITDA(%) 24.9% 20.3% 21.7% 25.5% 25.1% 25.6% 24.7% 20.4% 13.7% 14.3% 13.3% 10.3% 17.6% -2.0% -4.7%
Podatek (mln) 7 4 7 10 14 14 13 7 5 6 5 2 1 21 1
Zysk Netto (mln) 29 29 40 63 78 78 75 26 24 13 7 19 -56 -108 -43
Zysk netto Δ r/r 0.0% 1.4% 36.4% 59.8% 23.8% -0.9% -4.1% -64.9% -6.9% -47.3% -43.9% 162.8% -397.2% 91.0% -60.2%
Zysk netto (%) 14.4% 11.2% 13.4% 17.8% 17.5% 15.6% 13.9% 4.5% 4.2% 2.4% 1.5% 2.9% -8.2% -19.0% -9.7%
EPS 1.04 0.62 1.21 1.83 2.25 2.21 2.08 0.73 0.71 0.37 0.21 0.55 -1.63 -3.12 -1.13
EPS (rozwodnione) 1.04 0.62 1.21 1.8 2.22 2.19 2.08 0.73 0.71 0.37 0.21 0.55 -1.63 -3.12 -1.13
Ilośc akcji (mln) 20 33 33 35 35 35 35 34 34 34 34 34 34 35 35
Ważona ilośc akcji (mln) 20 33 33 35 35 35 35 34 34 34 34 35 34 35 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD