| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
53 |
119 |
250 |
481 |
874 |
1,452 |
2,241 |
3,056 |
3,954 |
| Przychód Δ r/r |
0.0% |
125.1% |
110.4% |
92.7% |
81.6% |
66.0% |
54.4% |
36.3% |
29.4% |
| Marża brutto |
35.5% |
54.1% |
65.1% |
70.6% |
73.7% |
73.6% |
73.2% |
75.2% |
74.9% |
| EBIT (mln) |
-91 |
-131 |
-137 |
-146 |
-93 |
-143 |
-190 |
10 |
-120 |
| EBIT Δ r/r |
0.0% |
45.1% |
4.1% |
6.7% |
-36.7% |
54.1% |
33.4% |
-105.4% |
-1282.5% |
| EBIT (%) |
-171.7% |
-110.7% |
-54.8% |
-30.3% |
-10.6% |
-9.8% |
-8.5% |
0.3% |
-3.0% |
| Koszty finansowe (mln) |
1 |
2 |
0 |
0 |
2 |
25 |
25 |
26 |
26 |
| EBITDA (mln) |
-88 |
-125 |
-123 |
-116 |
-46 |
-66 |
-41 |
155 |
-120 |
| EBITDA(%) |
-166.1% |
-105.4% |
-49.2% |
-24.1% |
-5.3% |
-4.5% |
-1.8% |
5.1% |
-3.0% |
| Podatek (mln) |
0 |
1 |
1 |
2 |
5 |
72 |
22 |
32 |
71 |
| Zysk Netto (mln) |
-91 |
-135 |
-140 |
-142 |
-93 |
-232 |
-182 |
89 |
-19 |
| Zysk netto Δ r/r |
0.0% |
48.3% |
3.4% |
1.2% |
-34.7% |
150.9% |
-21.6% |
-149.0% |
-121.6% |
| Zysk netto (%) |
-173.2% |
-114.1% |
-56.1% |
-29.5% |
-10.6% |
-16.0% |
-8.1% |
2.9% |
-0.5% |
| EPS |
-0.53 |
-0.79 |
-0.82 |
-0.67 |
-0.43 |
-1.02 |
-0.78 |
0.37 |
-0.0787 |
| EPS (rozwodnione) |
-0.53 |
-0.79 |
-0.82 |
-0.67 |
-0.43 |
-1.02 |
-0.78 |
0.37 |
-0.0787 |
| Ilośc akcji (mln) |
171 |
171 |
171 |
213 |
218 |
227 |
233 |
239 |
245 |
| Ważona ilośc akcji (mln) |
171 |
171 |
171 |
213 |
218 |
227 |
233 |
244 |
245 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |