CrowdStrike Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 39 47 56 66 80 96 108 125 152 178 199 232 265 303 338 380 431 488 535 581 637 693 732 786 845 921 964 1,010 1,059 1,103
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 107.8% 103.2% 94.1% 88.5% 89.1% 85.3% 84.0% 85.8% 74.2% 70.1% 69.7% 63.5% 62.7% 61.1% 58.5% 52.8% 47.9% 42.0% 36.7% 35.3% 32.6% 33.0% 31.7% 28.5% 25.2% 19.8%
Marża brutto 50.5% 59.0% 66.7% 66.4% 66.4% 69.5% 70.8% 70.1% 71.5% 73.7% 72.7% 73.5% 74.8% 74.1% 73.2% 73.2% 73.9% 74.0% 73.7% 72.8% 72.4% 75.6% 75.0% 75.2% 75.2% 75.6% 75.4% 74.7% 74.1% 100.0%
Koszty i Wydatki (mln) 76 80 86 108 112 122 159 164 183 201 229 257 281 334 385 420 455 512 583 637 699 712 747 783 814 914 950 1,066 1,144 1,228
EBIT (mln) -37 -33 -30 -42 -31 -26 -51 -39 -31 -23 -30 -24 -16 -31 -47 -40 -24 -24 -48 -56 -62 11 -15 3 31 7 14 -56 -85 -125
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.05% -22.16% 66.4% -8.49% -0.32% -12.41% -40.77% -37.28% -49.24% 38.9% 58.1% 66.7% 48.9% -23.81% 1.9% 40.1% 161.3% 147.3% -68.18% 105.6% 150.6% -38.59% 188.8% -1861.71% -374.29% -1897.23%
EBIT (%) -94.96% -70.02% -54.63% -63.41% -38.82% -26.83% -46.84% -30.79% -20.47% -12.68% -15.07% -10.39% -5.96% -10.35% -14.04% -10.59% -5.46% -4.90% -9.03% -9.71% -9.65% 1.6% -2.10% 0.4% 3.7% 0.8% 1.4% -5.52% -8.06% -11.30%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 2 8 16 27 31 37 40 42 46 52 52 47 45
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 6 6 6 6 6 6 6 6 6 6 1 6 7 7 7 7 7
Amortyzacja (mln) 3 3 4 4 5 5 5 6 7 8 10 10 12 14 16 18 20 20 22 26 28 31 34 38 42 49 53 55 57 0
EBITDA (mln) -34 -31 -28 -38 -26 -20 -46 -29 -21 -10 -20 -13 -3 -12 -31 -22 -1 -0 -15 -14 -9 42 53 81 73 56 117 51 18 0
EBITDA(%) -88.43% -63.77% -51.40% -57.17% -32.50% -21.19% -42.21% -23.19% -13.69% -5.47% -9.92% -5.77% -1.24% -4.21% -9.09% -5.71% -0.32% -0.16% -2.86% -2.72% -1.48% 6.0% 7.3% 9.6% 8.7% 6.0% 12.1% 5.1% 1.7% 0.0%
NOPLAT (mln) -37 -33 -33 -42 -31 -25 -51 -35 -28 -18 -29 -24 -16 -33 -53 -46 -28 -27 -44 -46 -44 5 13 36 69 54 58 -11 -46 -90
Podatek (mln) 0 0 0 1 0 1 1 0 0 1 0 0 3 50 4 4 14 3 5 9 5 4 5 10 14 8 11 6 46 0
Zysk Netto (mln) -42 -34 -33 -42 -31 -26 -52 -36 -28 -19 -30 -25 -19 -85 -57 -50 -42 -30 -49 -55 -49 0 8 27 54 43 47 -17 -92 0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.07% -22.73% 57.8% -16.11% -9.12% -26.00% -42.43% -30.91% -33.11% 342.5% 91.9% 105.7% 120.9% -64.25% -14.01% 8.3% 16.6% 101.6% 117.2% 148.8% 209.7% 8621.0% 454.9% -163.09% -271.85% -100.00%
Zysk netto (%) -107.75% -71.09% -59.02% -63.76% -38.85% -27.04% -48.00% -28.38% -18.68% -10.79% -15.01% -10.55% -7.17% -28.08% -16.97% -13.28% -9.74% -6.23% -9.21% -9.40% -7.68% 0.1% 1.2% 3.4% 6.4% 4.6% 4.9% -1.67% -8.72% 0.0%
EPS -0.97 -0.2 -0.19 -0.25 -0.18 -0.13 -0.4 -0.17 -0.14 -0.0902 -0.14 -0.11 -0.0857 -0.38 -0.25 -0.22 -0.18 -0.14 -0.21 -0.23 -0.21 0.0021 0.0356 0.11 0.22 0.18 0.19 -0.0685 -0.37 0.0
EPS (rozwodnione) -0.97 -0.2 -0.19 -0.25 -0.18 -0.13 -0.4 -0.17 -0.14 -0.0902 -0.14 -0.11 -0.0857 -0.38 -0.25 -0.22 -0.18 -0.13 -0.21 -0.23 -0.21 0.002 0.035 0.11 0.22 0.17 0.19 -0.0685 -0.37 0.0
Ilośc akcji (mln) 43 171 171 171 171 197 130 204 208 213 217 219 222 224 226 228 230 225 233 234 235 236 238 239 241 242 244 246 247 0
Ważona ilośc akcji (mln) 43 171 171 171 171 197 130 204 208 213 217 219 222 224 226 228 230 231 233 234 235 241 242 244 248 250 251 246 247 248
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD