Cirrus Logic, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 628 564 779 418 262 196 195 194 182 182 175 221 370 427 810 714 917 1,169 1,539 1,532 1,186 1,281 1,369 1,781 1,898 1,789 1,896
Przychód Δ r/r 0.0% -10.1% 38.0% -46.4% -37.3% -25.1% -0.7% -0.6% -5.9% -0.2% -4.0% 26.5% 67.2% 15.5% 89.7% -11.8% 28.3% 27.6% 31.6% -0.4% -22.6% 8.1% 6.9% 30.1% 6.5% -5.7% 6.0%
Marża brutto 1.6% 45.8% 41.3% 23.5% 50.5% 51.3% 47.9% 54.3% 59.8% 56.8% 55.6% 53.7% 54.7% 54.0% 48.8% 49.9% 46.5% 47.5% 49.2% 49.6% 50.4% 52.6% 51.7% 51.8% 50.4% 51.2% 52.9%
EBIT (mln) -380 -133 69 -235 -204 26 -39 39 6 -15 3 25 83 80 201 155 109 180 317 262 101 173 237 366 249 343 410
EBIT Δ r/r 0.0% -65.0% -152.3% -438.5% -13.3% -112.5% -250.8% -202.1% -84.8% -347.0% -121.8% 689.9% 228.0% -4.5% 152.5% -22.8% -29.8% 65.7% 75.9% -17.2% -61.6% 72.2% 36.7% 54.5% -32.0% 37.9% 19.5%
EBIT (%) -60.5% -23.5% 8.9% -56.3% -77.8% 13.0% -19.8% 20.3% 3.3% -8.1% 1.8% 11.5% 22.5% 18.6% 24.8% 21.7% 11.9% 15.4% 20.6% 17.1% 8.5% 13.5% 17.3% 20.6% 13.1% 19.2% 21.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 3 4 1 1 1 1 1 1 1 0
EBITDA (mln) -246 -56 -12 -123 30 12 -1 19 22 19 16 32 83 90 218 171 152 226 392 348 183 272 294 432 423 402 445
EBITDA(%) -39.1% -10.0% -1.6% -29.5% 11.5% 6.2% -0.5% 10.0% 11.8% 10.2% 8.9% 14.3% 22.6% 21.0% 26.9% 23.9% 16.5% 19.3% 25.5% 22.7% 15.5% 21.3% 21.5% 24.2% 22.3% 22.5% 23.5%
Podatek (mln) 46 -86 16 -10 -4 -7 -21 -7 -8 3 3 -12 -119 -8 65 48 36 52 54 103 4 22 28 42 78 89 113
Zysk Netto (mln) -427 -47 143 -206 -199 47 -13 54 28 -6 3 38 204 88 137 108 55 124 261 162 90 159 217 326 177 275 332
Zysk netto Δ r/r 0.0% -89.0% -404.0% -243.9% -3.3% -123.3% -128.8% -504.4% -48.5% -121.0% -159.4% 1005.0% 430.0% -56.8% 55.3% -20.9% -49.0% 124.1% 111.3% -38.0% -44.4% 77.2% 36.3% 50.2% -45.9% 55.4% 20.7%
Zysk netto (%) -68.0% -8.3% 18.4% -49.4% -76.0% 23.7% -6.9% 28.0% 15.3% -3.2% 2.0% 17.4% 55.1% 20.6% 16.9% 15.1% 6.0% 10.6% 17.0% 10.6% 7.6% 12.4% 15.9% 18.3% 9.3% 15.3% 17.5%
EPS -6.77 -0.77 2.0 -2.66 -2.47 0.51 -0.16 0.63 0.32 -0.0665 0.053 0.59 3.0 1.35 2.12 1.72 0.88 1.96 4.12 2.55 1.5 2.74 3.74 5.7 3.18 5.06 6.24
EPS (rozwodnione) -6.77 -0.77 1.73 -2.66 -2.47 0.5 -0.16 0.62 0.31 -0.0665 0.0529 0.59 2.82 1.29 2.0 1.65 0.85 1.87 3.92 2.46 1.46 2.64 3.62 5.52 3.09 4.9 6.0
Ilośc akcji (mln) 63 62 72 78 81 91 84 86 88 88 66 65 68 65 65 63 63 63 63 63 60 58 58 57 56 54 53
Ważona ilośc akcji (mln) 63 62 83 78 81 93 84 88 89 88 66 66 72 68 68 66 65 66 67 66 62 60 60 59 57 56 55
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD