Cirrus Logic, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-26 2016-03-26 2016-06-25 2016-09-24 2016-12-24 2017-03-25 2017-06-24 2017-09-23 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-06-26 2021-09-25 2021-12-25 2022-03-26 2022-06-25 2022-09-24 2022-12-24 2023-03-25 2023-06-24 2023-09-23 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 299 255 283 307 348 232 259 429 523 328 321 426 483 303 254 366 324 240 238 389 375 279 243 347 486 294 277 466 548 490 394 541 591 373 317 481 619 372 374 542 556 424
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16.5% -9.09% -8.21% 39.7% 50.4% 41.3% 23.6% -0.72% -7.70% -7.53% -20.66% -13.92% -32.82% -20.69% -6.38% 6.2% 15.5% 16.2% 1.8% -10.69% 29.7% 5.1% 14.3% 34.1% 12.9% 66.9% 42.0% 16.0% 7.7% -23.91% -19.47% -11.01% 4.8% -0.27% 18.0% 12.6% -10.22% 14.2%
Marża brutto 43.8% 46.6% 46.9% 46.4% 47.4% 49.7% 48.8% 49.4% 48.8% 50.1% 50.4% 49.7% 48.7% 50.3% 48.9% 50.5% 50.3% 51.8% 51.4% 53.5% 52.7% 52.4% 52.5% 51.9% 51.8% 50.5% 50.5% 50.5% 52.8% 52.8% 51.5% 50.2% 50.2% 50.0% 50.3% 51.3% 51.3% 52.3% 50.5% 52.2% 53.6% 53.4%
Koszty i Wydatki (mln) 251 225 245 262 284 210 237 325 377 273 273 335 379 282 261 311 280 238 234 302 302 247 224 283 356 269 258 371 404 382 339 424 449 339 299 373 452 319 327 410 410 339
EBIT (mln) 44 30 50 44 64 22 22 104 146 45 47 91 104 21 -6 56 44 7 4 87 73 10 19 64 130 25 19 95 144 108 54 116 141 -63 18 106 168 52 47 132 146 86
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 44.0% -27.02% -55.58% 135.6% 128.7% 101.5% 113.0% -12.55% -29.20% -53.55% -113.02% -38.85% -57.26% -65.78% 167.3% 56.0% 64.3% 40.4% 350.7% -25.99% 78.4% 147.5% 2.3% 48.4% 11.2% 336.6% 184.1% 22.1% -1.94% -158.26% -67.22% -9.01% 18.5% 183.3% 163.0% 24.7% -13.00% 64.1%
EBIT (%) 14.9% 11.9% 17.7% 14.4% 18.4% 9.6% 8.6% 24.2% 28.0% 13.6% 14.7% 21.4% 21.4% 6.8% -2.42% 15.2% 13.6% 3.0% 1.7% 22.3% 19.4% 3.6% 7.7% 18.5% 26.7% 8.4% 6.9% 20.4% 26.3% 22.0% 13.8% 21.5% 23.9% -16.86% 5.6% 22.0% 27.1% 14.1% 12.5% 24.3% 26.2% 20.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 3 3 3 3 3 2 2 1 1 1 0 0 0 1 2 3 5 5 4 5 8 8 8 8 9
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 0 0 0
Amortyzacja (mln) 11 13 13 15 15 15 18 15 15 15 20 19 20 22 23 23 17 17 20 18 17 13 12 12 12 12 12 16 17 17 17 17 19 19 12 12 13 12 12 13 13 13
EBITDA (mln) 58 44 63 59 78 37 40 119 162 67 68 110 125 44 18 80 62 19 26 107 92 45 31 79 143 40 32 113 162 125 71 133 159 -40 35 120 180 64 59 153 167 99
EBITDA(%) 19.2% 17.2% 18.2% 19.3% 22.6% 15.8% 15.6% 27.8% 30.9% 21.6% 21.1% 25.9% 25.9% 14.7% 7.2% 21.7% 19.6% 9.0% 10.9% 27.5% 24.6% 17.0% 13.5% 22.7% 29.3% 13.6% 11.5% 24.3% 29.5% 25.5% 18.0% 24.7% 27.0% -10.60% 11.0% 25.7% 29.8% 17.3% 15.8% 28.2% 30.0% 23.3%
NOPLAT (mln) 42 30 49 43 62 21 22 103 146 45 48 90 105 22 -4 57 32 9 6 88 75 12 20 66 131 28 20 97 144 108 55 118 140 -59 23 109 172 60 57 140 154 95
Podatek (mln) 20 9 16 8 21 7 4 17 24 10 5 17 71 10 -0 -1 2 3 1 12 6 2 2 7 16 3 2 12 16 12 15 31 37 -5 7 34 33 15 15 38 38 23
Zysk Netto (mln) 23 21 33 35 41 14 18 86 122 35 43 73 34 12 -4 58 30 6 5 76 69 10 18 59 114 25 17 85 128 96 40 87 103 -54 16 75 139 45 42 102 116 71
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 82.1% -34.37% -45.82% 146.7% 194.9% 150.2% 137.5% -14.81% -72.32% -65.76% -109.96% -20.64% -11.39% -48.71% 208.1% 31.0% 128.9% 65.0% 294.3% -21.94% 66.9% 148.9% -5.49% 43.1% 11.6% 281.4% 130.7% 2.5% -18.93% -155.67% -60.71% -13.51% 34.1% 183.6% 169.8% 35.5% -16.38% 58.9%
Zysk netto (%) 7.6% 8.4% 11.8% 11.4% 11.9% 6.0% 7.0% 20.1% 23.3% 10.7% 13.4% 17.2% 7.0% 4.0% -1.68% 15.9% 9.2% 2.6% 1.9% 19.6% 18.3% 3.6% 7.5% 17.1% 23.5% 8.6% 6.2% 18.3% 23.3% 19.7% 10.1% 16.1% 17.5% -14.40% 4.9% 15.7% 22.4% 12.1% 11.3% 18.8% 20.9% 16.8%
EPS 0.36 0.34 0.53 0.55 0.65 0.22 0.29 1.37 1.91 0.55 0.67 1.16 0.53 0.19 -0.0695 0.96 0.5 0.1 0.0789 1.31 1.18 0.17 0.31 1.02 1.97 0.44 0.3 1.48 2.23 1.69 0.71 1.56 1.87 -0.97 0.28 1.38 2.57 0.83 0.79 1.92 2.19 1.35
EPS (rozwodnione) 0.35 0.32 0.5 0.53 0.63 0.21 0.28 1.3 1.83 0.52 0.64 1.1 0.52 0.19 -0.0695 0.93 0.49 0.1 0.0766 1.27 1.13 0.17 0.3 0.99 1.91 0.42 0.29 1.43 2.16 1.64 0.69 1.52 1.83 -0.97 0.28 1.34 2.5 0.81 0.76 1.83 2.11 1.31
Ilośc akcji (mln) 63 63 63 63 63 63 62 63 64 64 64 63 63 63 61 60 60 59 59 58 58 59 58 58 58 58 58 57 57 57 56 56 55 55 55 55 54 54 53 53 53 53
Ważona ilośc akcji (mln) 65 66 66 66 66 65 65 66 67 67 67 66 66 65 61 62 61 60 60 60 60 61 60 60 60 60 60 59 59 59 58 57 57 55 57 56 56 56 56 56 55 54
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD