| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
511 |
595 |
856 |
938 |
1,097 |
1,702 |
1,904 |
1,375 |
1,460 |
1,316 |
| Przychód Δ r/r |
0.0% |
16.4% |
43.8% |
9.6% |
17.0% |
55.2% |
11.8% |
-27.8% |
6.2% |
-9.8% |
| Marża brutto |
21.4% |
22.7% |
21.5% |
20.6% |
20.4% |
27.3% |
27.0% |
21.6% |
22.4% |
24.9% |
| EBIT (mln) |
27 |
40 |
49 |
22 |
24 |
158 |
138 |
-55 |
10 |
-50 |
| EBIT Δ r/r |
0.0% |
49.1% |
20.2% |
-55.2% |
8.8% |
568.0% |
-12.9% |
-139.7% |
-117.7% |
-615.6% |
| EBIT (%) |
5.3% |
6.8% |
5.7% |
2.3% |
2.2% |
9.3% |
7.2% |
-4.0% |
0.7% |
-3.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
33 |
36 |
35 |
18 |
9 |
17 |
13 |
| EBITDA (mln) |
31 |
44 |
42 |
59 |
60 |
200 |
177 |
-1 |
60 |
-50 |
| EBITDA(%) |
6.0% |
7.4% |
7.3% |
6.2% |
5.4% |
11.8% |
9.3% |
-0.1% |
4.1% |
-3.8% |
| Podatek (mln) |
4 |
6 |
5 |
3 |
-5 |
19 |
14 |
-10 |
-2 |
22 |
| Zysk Netto (mln) |
18 |
29 |
12 |
-14 |
-8 |
103 |
101 |
-54 |
3 |
-85 |
| Zysk netto Δ r/r |
0.0% |
64.4% |
-59.7% |
-216.9% |
-38.8% |
-1329.7% |
-2.2% |
-153.4% |
-105.9% |
-2772.8% |
| Zysk netto (%) |
3.5% |
4.9% |
1.4% |
-1.5% |
-0.8% |
6.1% |
5.3% |
-3.9% |
0.2% |
-6.5% |
| EPS |
0.19 |
0.32 |
0.13 |
-0.15 |
-0.0914 |
1.12 |
1.08 |
-0.56 |
0.0311 |
-0.82 |
| EPS (rozwodnione) |
0.19 |
0.32 |
0.13 |
-0.15 |
-0.0914 |
1.12 |
1.01 |
-0.56 |
0.03 |
-0.82 |
| Ilośc akcji (mln) |
92 |
92 |
92 |
92 |
92 |
92 |
93 |
96 |
102 |
104 |
| Ważona ilośc akcji (mln) |
92 |
92 |
92 |
92 |
92 |
92 |
100 |
96 |
106 |
104 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |