Corsair Gaming, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 174 178 250 254 242 209 218 245 241 284 327 309 380 457 556 529 473 391 511 381 284 312 399 354 325 363 417 337 261 304 414 370
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 39.2% 17.3% -12.82% -3.22% -0.35% 35.9% 49.7% 25.7% 57.9% 60.7% 70.4% 71.6% 24.3% -14.43% -8.22% -28.09% -39.96% -20.29% -21.91% -7.02% 14.6% 16.5% 4.7% -4.72% -19.71% -16.24% -0.88% 9.6%
Marża brutto 22.3% 20.8% 21.7% 21.7% 21.2% 22.3% 22.8% 19.6% 18.9% 21.2% 21.6% 25.5% 27.6% 28.0% 27.6% 30.3% 27.6% 25.9% 23.9% 23.8% 12.8% 23.0% 24.5% 24.1% 25.5% 24.6% 24.6% 25.7% 24.1% 22.9% 26.2% 27.7%
Koszty i Wydatki (mln) 162 170 253 243 233 208 213 246 243 273 312 295 344 407 497 462 438 380 485 383 339 323 385 353 328 364 405 347 286 325 408 372
EBIT (mln) 12 21 -3 -1 8 2 5 0 -2 11 14 13 36 50 59 67 35 11 25 -3 -55 -9 14 1 -3 -1 12 -10 -25 -21 6 -2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -27.82% -91.61% 254.0% 137.4% -121.96% 531.1% 210.6% 3428.3% 2067.0% 353.6% 314.2% 404.5% -4.66% -78.37% -57.32% -104.43% -258.33% -186.71% -45.74% 118.1% -95.06% -91.87% -11.11% -1988.91% 810.6% 2663.1% -51.15% -77.85%
EBIT (%) 6.7% 11.6% -1.19% -0.40% 3.5% 0.8% 2.1% 0.2% -0.77% 3.9% 4.4% 4.3% 9.6% 10.9% 10.6% 12.7% 7.3% 2.7% 4.9% -0.78% -19.36% -2.99% 3.4% 0.2% -0.83% -0.21% 2.9% -3.03% -9.46% -6.88% 1.4% -0.61%
Przychody fiansowe (mln) 1 1 3 7 6 8 9 9 9 0 0 0 0 0 0 0 0 0 0 0 0 3 3 1 2 2 2 2 1 0 0 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 9 8 9 10 10 6 5 5 7 1 1 2 3 3 3 4 3 4 4 3 3 3 3
Amortyzacja (mln) 1 1 4 9 8 9 10 10 10 9 9 11 11 11 11 11 11 11 11 13 16 13 12 13 13 13 13 13 13 13 0 13
EBITDA (mln) 13 22 1 8 17 10 14 10 8 21 24 24 47 61 70 78 46 22 35 10 -38 4 26 14 10 12 25 3 -11 -9 6 8
EBITDA(%) 7.2% 12.2% 0.3% 3.0% 7.0% 5.0% 6.5% 4.1% 3.4% 7.0% 6.9% 7.7% 12.4% 13.3% 12.4% 14.4% 9.7% 5.3% 6.8% 2.6% -13.51% 1.1% 6.0% 3.7% 3.4% 3.3% 5.9% 0.7% -4.64% -2.85% 1.4% 2.0%
NOPLAT (mln) 11 8 -6 4 2 -7 -4 -10 -11 1 6 4 27 40 52 60 30 2 22 -4 -56 -12 9 -2 -6 -3 8 -13 -28 -25 3 -8
Podatek (mln) 2 1 5 2 2 2 0 1 4 -0 -0 3 4 3 9 13 2 0 -2 -1 -4 -6 1 -1 -2 -0 1 -2 -4 27 0 2
Zysk Netto (mln) 9 -9 -5 7 4 -5 -4 -8 -7 2 6 1 23 36 43 47 28 2 25 -3 -59 -6 7 -2 -4 -3 7 -13 -30 -52 2 -10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -53.60% -45.63% -8.01% -226.70% -287.35% 132.7% 236.6% 114.3% 404.1% 2293.5% 616.0% 3739.2% 22.8% -95.11% -42.58% -107.02% -314.06% -434.55% -72.85% -49.76% -92.46% -48.21% 4.1% 660.9% 560.2% 1579.4% -67.25% -16.59%
Zysk netto (%) 4.9% -4.80% -1.91% 2.6% 1.6% -2.22% -2.02% -3.46% -3.09% 0.5% 1.8% 0.4% 5.9% 8.0% 7.7% 8.8% 5.9% 0.5% 4.8% -0.86% -20.92% -1.91% 1.7% -0.47% -1.38% -0.85% 1.7% -3.72% -11.32% -17.00% 0.6% -2.83%
EPS 0.071 -0.057 -0.0319 0.04 0.0264 -0.031 -0.0292 -0.06 -0.049 0.0165 0.0655 0.0133 0.25 0.43 0.47 0.51 0.3 0.02 0.26 -0.0344 -0.62 -0.062 0.13 -0.0162 -0.0438 -0.0299 0.0604 -0.12 -0.28 -0.56 0.0218 -0.1
EPS (rozwodnione) 0.071 -0.057 -0.0319 0.0447 0.0263 -0.031 -0.0292 -0.056 -0.049 0.0165 0.0655 0.0133 0.25 0.4 0.43 0.47 0.28 0.02 0.25 -0.0344 -0.62 -0.062 0.12 -0.0162 -0.0421 -0.0299 0.0586 -0.12 -0.28 -0.56 0.0216 -0.1
Ilośc akcji (mln) 121 150 150 168 150 150 151 142 152 92 92 92 92 85 92 92 93 94 94 95 95 96 98 102 102 103 103 104 104 104 105 105
Ważona ilośc akcji (mln) 121 150 150 150 151 150 151 152 152 92 92 92 92 90 100 100 100 100 100 95 95 96 102 102 107 103 106 104 104 104 106 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD