Carpenter Technology Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,037 1,096 1,324 977 871 1,017 1,314 1,568 1,945 1,954 1,362 1,199 1,675 2,029 2,272 2,173 2,227 1,813 1,798 2,158 2,380 2,181 1,476 1,836 2,550 2,760
Przychód Δ r/r 0.0% 5.7% 20.8% -26.2% -10.8% 16.7% 29.3% 19.3% 24.0% 0.4% -30.3% -12.0% 39.8% 21.1% 12.0% -4.3% 2.5% -18.6% -0.9% 20.0% 10.3% -8.4% -32.3% 24.4% 38.9% 8.2%
Marża brutto 31.7% 31.7% 21.5% 16.7% 17.6% 18.2% 24.1% 27.8% 23.5% 23.4% 15.2% 12.1% 14.9% 19.3% 19.1% 18.4% 14.3% 14.1% 15.8% 17.7% 18.7% 16.4% 0.1% 8.2% 13.2% 21.2%
EBIT (mln) 85 100 96 -13 4 64 204 311 324 294 64 12 96 210 233 212 112 52 97 187 241 158 -179 -12 133 323
EBIT Δ r/r 0.0% 17.6% -3.6% -113.8% -132.3% 1400.0% 216.6% 52.2% 4.2% -9.3% -78.2% -81.7% 723.9% 117.9% 10.8% -8.9% -47.4% -53.7% 88.4% 92.5% 29.0% -34.4% -213.2% -93.2% -1191.0% 142.7%
EBIT (%) 8.2% 9.1% 7.3% -1.4% 0.5% 6.3% 15.5% 19.8% 16.6% 15.0% 4.7% 1.0% 5.8% 10.4% 10.2% 9.8% 5.0% 2.8% 5.4% 8.7% 10.1% 7.3% -12.1% -0.7% 5.2% 11.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 16 18 17 24 21 17 28 28 30 28 26 20 33 45 54 65
EBITDA (mln) 193 155 275 54 156 120 226 352 353 319 126 71 166 306 342 325 268 199 221 305 364 282 -64 119 258 397
EBITDA(%) 18.6% 14.1% 20.7% 5.5% 17.9% 11.8% 17.2% 22.5% 18.1% 16.3% 9.3% 5.9% 9.9% 15.1% 15.1% 15.0% 12.0% 11.0% 12.3% 14.1% 15.3% 12.9% -4.3% 6.5% 10.1% 14.4%
Podatek (mln) 19 27 23 -7 -12 14 54 97 104 97 15 3 16 67 70 64 30 10 23 -28 49 5 -68 -14 16 25
Zysk Netto (mln) 37 53 21 -118 -11 36 136 212 227 278 48 2 71 121 146 133 59 11 47 188 167 2 -230 -49 56 186
Zysk netto Δ r/r 0.0% 43.7% -60.4% -660.7% -90.8% -430.3% 276.4% 56.3% 7.3% 22.2% -82.8% -95.6% 3281.0% 70.7% 20.5% -9.1% -55.8% -80.7% 315.9% 301.1% -11.4% -99.1% -15406.7% -78.6% -214.9% 230.7%
Zysk netto (%) 3.6% 4.9% 1.6% -12.1% -1.3% 3.5% 10.3% 13.5% 11.7% 14.2% 3.5% 0.2% 4.2% 6.0% 6.4% 6.1% 2.6% 0.6% 2.6% 8.7% 7.0% 0.1% -15.6% -2.7% 2.2% 6.8%
EPS 0.81 1.18 0.44 -2.66 -0.24 0.76 2.77 4.17 4.4 5.73 1.09 0.04 1.59 2.55 2.75 2.48 1.11 0.23 0.99 3.99 3.46 0.0229 -4.75 -1.01 1.15 3.75
EPS (rozwodnione) 0.79 1.16 0.44 -2.66 -0.24 0.75 2.69 4.04 4.32 5.7 1.08 0.04 1.59 2.53 2.73 2.47 1.11 0.23 0.99 3.96 3.43 0.0228 -4.75 -1.01 1.14 3.7
Ilośc akcji (mln) 46 45 48 44 45 45 48 50 52 48 44 44 44 47 53 53 53 48 47 47 48 48 48 48 49 50
Ważona ilośc akcji (mln) 47 46 48 44 45 46 50 52 52 49 44 44 45 48 53 54 53 48 47 48 48 48 48 48 49 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD