Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 607.8 | 1 745.9 | 1 691.5 | 1 479.5 | 1 399.9 | 1 456.2 | 1 653.4 | 1 887.9 | 2 025.7 | 1 712.2 | 1 497.4 | 1 583.2 | 1 991.9 | 2 627.8 | 2 882.9 | 3 056.5 | 2 905.9 | 2 794.3 | 2 878.1 | 3 007.0 | 3 187.8 | 3 227.2 | 2 971.2 | 2 932.3 | 3 053.9 | 3 291.7 | 3 486.8 |
| Aktywa trwałe (mln) | 1 185.1 | 1 262.9 | 1 232.4 | 1 103.6 | 1 030.6 | 964.4 | 921.8 | 888.6 | 770.0 | 745.5 | 747.7 | 763.0 | 834.3 | 1 378.1 | 1 601.4 | 1 863.0 | 1 835.5 | 1 783.6 | 1 784.5 | 1 828.2 | 1 951.6 | 1 960.9 | 1 853.8 | 1 812.9 | 1 772.0 | 1 700.5 | 1 722.1 |
| Rzeczowe aktywa trwałe netto | 750.4 | 789.9 | 752.2 | 713.1 | 651.7 | 608.7 | 569.2 | 541.1 | 537.4 | 583.8 | 634.1 | 617.5 | 662.9 | 924.6 | 1 168.4 | 1 407.0 | 1 397.0 | 1 351.4 | 1 316.8 | 1 313.4 | 1 366.2 | 1 351.1 | 1 457.5 | 1 420.8 | 1 383.8 | 1 335.2 | 1 359.4 |
| Wartość firmy | 0.0 | 172.3 | 161.7 | 0.0 | 46.3 | 0.0 | 46.4 | 46.4 | 46.4 | 35.2 | 35.2 | 35.2 | 44.9 | 260.5 | 257.7 | 257.7 | 257.4 | 244.8 | 263.4 | 268.7 | 326.4 | 290.4 | 241.4 | 241.4 | 241.4 | 227.3 | 227.3 |
| Wartości niematerialne i prawne | 179.2 | 172.3 | 161.7 | 72.7 | 71.7 | 70.7 | 67.5 | 20.1 | 19.2 | 19.8 | 18.7 | 17.6 | 30.0 | 109.9 | 95.0 | 80.6 | 71.6 | 63.2 | 64.9 | 63.3 | 67.2 | 52.1 | 43.1 | 35.2 | 28.7 | 15.2 | 9.5 |
| Wartość firmy i wartości niematerialne i prawne | 179.2 | 172.3 | 161.7 | 72.7 | 71.7 | 70.7 | 67.5 | 66.5 | 65.6 | 55.0 | 53.9 | 52.8 | 74.9 | 370.4 | 352.7 | 338.3 | 329.0 | 308.0 | 328.3 | 332.0 | 393.6 | 342.5 | 284.5 | 276.6 | 270.1 | 242.5 | 236.8 |
| Należności netto | 150.6 | 187.0 | 193.8 | 133.7 | 113.8 | 165.2 | 193.4 | 234.7 | 303.2 | 285.1 | 130.8 | 188.5 | 259.4 | 354.2 | 342.0 | 339.6 | 304.1 | 253.6 | 290.4 | 378.5 | 384.1 | 292.3 | 308.7 | 382.3 | 531.3 | 562.6 | 575.5 |
| Inwestycje długoterminowe | 0.0 | (5.6) | (2.1) | 0.0 | (4.3) | 0.0 | (7.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (10.6) | (2.7) | (4.5) | (3.3) | 0.0 | 0.0 | 0.0 | 7.8 | 6.5 | 15.9 | 5.1 | 0.0 | 0.0 | 0.2 |
| Aktywa obrotowe | 422.7 | 483.0 | 459.1 | 375.9 | 369.3 | 491.8 | 731.6 | 999.3 | 1 255.7 | 966.7 | 749.7 | 820.2 | 1 157.6 | 1 249.7 | 1 281.5 | 1 193.5 | 1 070.4 | 1 010.7 | 1 093.6 | 1 178.8 | 1 236.2 | 1 266.3 | 1 117.4 | 1 119.4 | 1 281.9 | 1 591.2 | 1 764.7 |
| Środki pieniężne i Inwestycje | 5.5 | 9.5 | 7.8 | 18.7 | 53.5 | 105.4 | 270.4 | 494.6 | 673.5 | 408.6 | 355.1 | 370.6 | 523.0 | 211.0 | 257.5 | 120.0 | 70.0 | 82.0 | 66.3 | 56.2 | 27.0 | 193.1 | 287.4 | 154.2 | 44.5 | 199.1 | 315.5 |
| Zapasy | 250.3 | 270.2 | 241.1 | 190.0 | 180.9 | 185.0 | 228.6 | 224.3 | 235.0 | 209.0 | 185.4 | 203.6 | 328.6 | 642.0 | 659.2 | 699.2 | 655.8 | 628.7 | 690.4 | 689.2 | 787.7 | 724.3 | 425.7 | 496.1 | 639.7 | 735.4 | 793.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.8 | 106.6 | 81.2 | 372.7 | 5.3 | 15.0 | 105.2 | 30.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5.5 | 9.5 | 7.8 | 18.7 | 53.5 | 76.6 | 163.8 | 413.4 | 300.8 | 403.3 | 340.1 | 265.4 | 492.5 | 211.0 | 257.5 | 120.0 | 70.0 | 82.0 | 66.3 | 56.2 | 27.0 | 193.1 | 287.4 | 154.2 | 44.5 | 199.1 | 315.5 |
| Należności krótkoterminowe | 59.6 | 97.3 | 82.3 | 76.8 | 68.2 | 109.0 | 133.4 | 137.4 | 215.9 | 158.4 | 70.2 | 130.5 | 170.5 | 236.1 | 252.7 | 278.1 | 169.5 | 159.6 | 201.1 | 214.7 | 238.7 | 124.2 | 142.4 | 242.1 | 278.1 | 263.9 | 267.4 |
| Dług krótkoterminowy | 155.4 | 230.3 | 195.8 | 67.0 | 17.2 | 22.4 | 0.2 | 0.2 | 33.2 | 23.0 | 20.0 | 0.0 | 100.0 | 101.0 | 0.0 | 139.3 | 111.3 | 98.7 | 55.0 | 1.4 | 19.7 | 170.0 | 9.0 | 9.9 | 9.1 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 294.5 | 394.4 | 344.1 | 210.8 | 149.9 | 230.1 | 249.1 | 271.4 | 366.2 | 325.6 | 198.5 | 218.1 | 395.4 | 554.2 | 421.2 | 429.6 | 322.1 | 298.8 | 396.0 | 363.3 | 416.0 | 452.1 | 306.3 | 375.6 | 459.4 | 466.3 | 483.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 87.1 | 137.3 | 0.0 | 7.5 | 8.6 | 8.9 | 9.8 | 10.4 | 10.5 | 12.3 | 8.6 | 14.4 | 14.0 | 12.3 | 5.2 |
| Zobowiązania długoterminowe | 680.8 | 697.9 | 698.8 | 760.4 | 775.4 | 688.1 | 680.1 | 670.2 | 591.8 | 547.4 | 681.9 | 791.7 | 820.5 | 960.5 | 1 158.6 | 1 122.6 | 1 257.9 | 1 390.6 | 1 283.5 | 1 157.8 | 1 251.7 | 1 329.4 | 1 272.6 | 1 226.2 | 1 198.4 | 1 196.6 | 1 116.1 |
| Rezerwy z tytułu odroczonego podatku | 149.8 | 158.0 | 177.8 | 182.3 | 166.7 | 175.6 | 192.5 | 189.0 | 143.5 | 95.7 | 1.6 | 0.0 | 48.3 | 31.4 | 73.3 | 110.7 | 146.5 | 102.4 | 184.8 | 161.6 | 142.7 | 130.2 | 156.9 | 162.4 | 170.3 | 174.1 | 162.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.5 | 44.5 | 9.9 | 9.1 | 38.4 | 42.9 |
| Zobowiązania ogółem | 975.3 | 1 092.3 | 1 042.9 | 971.2 | 925.3 | 918.2 | 929.2 | 941.6 | 958.0 | 873.0 | 880.4 | 1 009.8 | 1 215.9 | 1 514.7 | 1 579.8 | 1 552.2 | 1 580.0 | 1 689.4 | 1 679.5 | 1 521.1 | 1 667.7 | 1 781.5 | 1 578.9 | 1 601.8 | 1 657.8 | 1 662.9 | 1 599.8 |
| Kapitał własny | 632.5 | 653.6 | 648.6 | 508.3 | 474.6 | 538.0 | 724.2 | 946.3 | 1 067.7 | 839.2 | 617.0 | 573.4 | 765.7 | 1 103.8 | 1 303.1 | 1 504.3 | 1 325.9 | 1 104.9 | 1 198.6 | 1 485.9 | 1 520.1 | 1 445.7 | 1 392.3 | 1 330.5 | 1 396.1 | 1 628.8 | 1 887.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 9.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 607.8 | 1 745.9 | 1 691.5 | 1 479.5 | 1 399.9 | 1 456.2 | 1 653.4 | 1 887.9 | 2 025.7 | 1 712.2 | 1 497.4 | 1 583.2 | 1 991.9 | 2 627.8 | 2 882.9 | 3 056.5 | 2 905.9 | 2 794.3 | 2 878.1 | 3 007.0 | 3 187.8 | 3 227.2 | 2 971.2 | 2 932.3 | 3 053.9 | 3 291.7 | 3 486.8 |
| Inwestycje | 0.0 | (5.6) | (2.1) | 0.0 | (4.3) | 28.8 | 106.6 | 81.2 | 372.7 | 5.3 | 15.0 | 105.2 | 30.5 | (10.6) | (2.7) | (4.5) | (3.3) | 0.0 | 0.0 | 0.0 | 7.8 | 6.5 | 15.9 | 5.1 | 0.0 | 0.0 | 0.2 |
| Dług (mln) | 510.4 | 582.6 | 522.7 | 442.8 | 396.1 | 355.1 | 333.9 | 333.3 | 332.7 | 299.7 | 278.6 | 259.6 | 507.8 | 406.9 | 604.2 | 604.3 | 607.1 | 611.3 | 605.0 | 545.7 | 570.3 | 721.8 | 694.5 | 701.7 | 693.0 | 741.4 | 738.3 |
| Środki pieniężne i inne aktywa pieniężne | 5.5 | 9.5 | 7.8 | 18.7 | 53.5 | 76.6 | 163.8 | 413.4 | 300.8 | 403.3 | 340.1 | 265.4 | 492.5 | 211.0 | 257.5 | 120.0 | 70.0 | 82.0 | 66.3 | 56.2 | 27.0 | 193.1 | 287.4 | 154.2 | 44.5 | 199.1 | 315.5 |
| Dług netto | 504.9 | 573.1 | 514.9 | 424.1 | 342.6 | 278.5 | 170.1 | (80.1) | 31.9 | (103.6) | (61.5) | (5.8) | 15.3 | 195.9 | 346.7 | 484.3 | 537.1 | 529.3 | 538.7 | 489.5 | 543.3 | 528.7 | 407.1 | 547.5 | 648.5 | 542.3 | 422.8 |
| Ticker | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS | CRS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |