Ceragon Networks Ltd.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5 29 25 18 34 55 74 108 162 217 184 250 445 447 362 371 349 294 332 344 286 263 291 295 347 394
Przychód Δ r/r 0.0% 541.4% -14.9% -26.0% 87.1% 59.3% 34.6% 46.9% 49.3% 34.2% -15.2% 35.6% 78.2% 0.3% -19.0% 2.6% -5.8% -16.0% 13.1% 3.6% -17.0% -7.9% 10.6% 1.5% 17.6% 13.5%
Marża brutto 30.1% 78.7% -82.2% 30.5% 40.0% 41.3% 28.9% 25.5% 36.1% 33.4% 33.0% 35.8% 27.4% 31.0% 31.0% 23.6% 29.5% 33.8% 32.3% 33.8% 33.9% 28.8% 30.4% 31.5% 34.5% 34.7%
EBIT (mln) -7 -15 -60 -16 -5 1 -4 -7 12 13 3 14 -49 -19 -27 -32 22 19 23 26 7 -8 5 1 23 39
EBIT Δ r/r 0.0% 111.6% 288.5% -73.3% -65.7% -114.7% -663.2% 50.9% -276.0% 8.4% -79.6% 428.1% -453.0% -62.2% 44.4% 19.0% -167.4% -9.7% 18.7% 13.0% -72.1% -203.7% -163.5% -71.8% 1616.6% 66.7%
EBIT (%) -159.3% -52.6% -239.9% -86.4% -15.8% 1.5% -6.1% -6.3% 7.4% 6.0% 1.4% 5.6% -11.1% -4.2% -7.4% -8.6% 6.2% 6.6% 7.0% 7.6% 2.6% -2.9% 1.7% 0.5% 6.7% 9.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 2 4 14 38 15 6 6 6 7 6 9 6 8 6
EBITDA (mln) -5 15 -41 -11 -0 2 -3 -6 13 15 8 20 -22 1 -2 -12 35 30 32 34 17 5 17 12 33 54
EBITDA(%) -112.6% 51.2% -166.0% -59.9% -0.2% 3.4% -4.4% -5.5% 8.3% 6.9% 4.4% 8.1% -5.0% 0.2% -0.5% -3.2% 10.0% 10.1% 9.7% 9.9% 6.0% 2.0% 5.9% 4.2% 9.6% 13.7%
Podatek (mln) 0 17 2 -1 2 -1 -1 -1 -1 -11 0 1 2 1 7 7 6 2 2 -3 2 3 11 2 7 3
Zysk Netto (mln) -7 -13 -57 -14 -8 2 -4 -5 13 26 4 14 -54 -23 -47 -76 1 11 16 23 -2 -16 -15 -7 6 24
Zysk netto Δ r/r 0.0% 75.4% 341.5% -74.7% -46.2% -120.9% -337.1% 42.7% -340.6% 97.8% -85.9% 284.7% -481.6% -56.4% 103.0% 61.1% -101.3% 1030.5% 36.1% 48.1% -107.4% 850.6% -8.0% -50.1% -184.1% 286.9%
Zysk netto (%) -161.3% -44.1% -228.7% -78.1% -22.4% 2.9% -5.2% -5.0% 8.1% 12.0% 2.0% 5.6% -12.0% -5.2% -13.1% -20.6% 0.3% 3.9% 4.7% 6.7% -0.6% -6.1% -5.1% -2.5% 1.8% 6.1%
EPS -0.96 -1.12 -2.69 -0.64 -0.33 0.06 -0.15 -0.2 0.44 0.7 0.11 0.4 -1.49 -0.64 -1.23 -1.22 0.01 0.15 0.2 0.29 -0.0211 -0.2 -0.18 -0.0879 0.0735 0.27
EPS (rozwodnione) -0.96 -0.87 -2.69 -0.64 -0.33 0.06 -0.15 -0.19 0.41 0.68 0.1 0.38 -1.49 -0.64 -1.23 -1.22 0.01 0.15 0.19 0.28 -0.0211 -0.2 -0.18 -0.0879 0.0728 0.27
Ilośc akcji (mln) 8 12 21 22 23 27 26 27 30 37 34 35 36 36 39 63 77 78 78 79 80 81 83 84 85 89
Ważona ilośc akcji (mln) 8 15 21 22 23 28 26 28 32 38 36 37 36 36 39 63 77 79 80 81 80 81 83 84 85 88
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD