Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
7.938 |
128.05 |
72.086 |
61.64 |
62.428 |
73.111 |
73.992 |
96.351 |
217.64 |
245.238 |
269.373 |
287.182 |
410.886 |
394.306 |
365.971 |
341.873 |
267.634 |
244.225 |
253.593 |
283.0 |
289.889 |
272.419 |
292.563 |
301.608 |
298.525 |
344.996 |
Aktywa trwałe (mln) |
1.527 |
7.535 |
6.769 |
20.705 |
20.653 |
16.346 |
17.742 |
12.57 |
38.41 |
53.269 |
38.796 |
45.26 |
84.204 |
84.621 |
80.811 |
48.626 |
38.425 |
35.002 |
42.781 |
57.809 |
74.254 |
72.67 |
78.597 |
78.571 |
80.584999 |
83.958 |
Rzeczowe aktywa trwałe netto |
1.29 |
7.014 |
5.093 |
3.616 |
2.667 |
2.516 |
2.464 |
2.66 |
4.447 |
8.891 |
11.809 |
16.211 |
30.573 |
33.642 |
35.245 |
33.138 |
28.906 |
27.56 |
29.87 |
33.613 |
34.865 |
39.079 |
49.616 |
47.418 |
49.496 |
53.466 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.093 |
14.593 |
15.283 |
14.935 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.749 |
7.749 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.439 |
25.644 |
7.213 |
5.07 |
3.192 |
1.544 |
2.199 |
6.576 |
7.898 |
6.117 |
6.274 |
8.208 |
16.401 |
16.791 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12.072) |
0.0 |
1.093 |
28.032 |
25.644 |
22.148 |
5.07 |
3.192 |
1.544 |
2.199 |
6.576 |
7.898 |
6.117 |
6.274 |
8.208 |
24.15 |
24.54 |
Należności netto |
2.539 |
18.005 |
4.414 |
5.228 |
7.478 |
10.465 |
17.227 |
31.484 |
46.974 |
70.811 |
68.452 |
88.074 |
143.247 |
188.021 |
165.371 |
185.524 |
141.868 |
125.911 |
130.771 |
135.586 |
129.564 |
122.021 |
135.489 |
128.08 |
107.071 |
149.619 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.0 |
7.0 |
31.0 |
44.378 |
13.074 |
19.127 |
10.076 |
4.068 |
3.985 |
5.669 |
4.681 |
4.575 |
0.996 |
0.504 |
0.017 |
0.017 |
10.484 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
6.411 |
120.515 |
65.317 |
40.935 |
41.775 |
56.765 |
56.25 |
83.781 |
179.23 |
191.969 |
230.577 |
241.922 |
326.682 |
309.685 |
285.16 |
293.247 |
229.209 |
209.223 |
210.812 |
225.191 |
215.635 |
199.749 |
213.966 |
223.037 |
217.94 |
261.038 |
Środki pieniężne i Inwestycje |
1.149 |
70.064 |
33.162 |
27.284 |
22.724 |
26.308 |
19.886 |
22.112 |
91.046 |
30.411 |
85.246 |
68.445 |
45.815 |
47.521 |
48.352 |
42.371 |
36.318 |
36.338 |
25.877 |
36.096 |
23.939 |
27.101 |
17.079 |
22.948 |
28.237 |
35.311 |
Zapasy |
2.723 |
22.19 |
7.377 |
8.054 |
11.103 |
19.083 |
16.144 |
27.311 |
36.763 |
40.113 |
65.925 |
65.921 |
93.465 |
65.554 |
64.239 |
61.83 |
49.69 |
45.647 |
54.164 |
53.509 |
62.132 |
50.627 |
61.398 |
72.009 |
69.774 |
59.693 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
26.741 |
22.596 |
15.417 |
15.074 |
9.571 |
11.942 |
32.396 |
2.187 |
46.907 |
30.72 |
16.824 |
0.422 |
5.945 |
0.948 |
0.0 |
3.493 |
5.543 |
0.515 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.149 |
70.064 |
6.421 |
4.688 |
7.307 |
11.234 |
10.315 |
10.17 |
58.65 |
28.224 |
38.339 |
37.725 |
28.991 |
47.099 |
42.407 |
41.423 |
36.318 |
36.338 |
25.877 |
35.581 |
23.939 |
27.101 |
17.079 |
22.948 |
28.237 |
35.311 |
Należności krótkoterminowe |
1.85 |
12.463 |
5.04 |
5.744 |
5.662 |
9.348 |
12.382 |
22.147 |
25.173 |
41.998 |
52.898 |
40.537 |
77.395 |
102.079 |
77.979 |
101.752 |
71.721 |
68.408 |
75.476 |
78.892 |
59.635 |
63.722 |
69.436 |
67.384 |
67.032 |
91.157 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
2.225 |
1.892 |
3.742 |
3.548 |
1.401 |
8.763 |
(0.25) |
0.0 |
0.0 |
8.232 |
25.232 |
46.922 |
48.832 |
34.922 |
17.0 |
1.629 |
26.223 |
14.6 |
9.162 |
19.159 |
41.245 |
36.489 |
28.171 |
Zobowiązania krótkoterminowe |
3.046 |
15.957 |
9.956 |
10.549 |
11.294 |
17.938 |
21.379 |
36.513 |
46.81 |
55.675 |
81.293 |
74.413 |
171.244 |
180.672 |
178.395 |
205.499 |
145.198 |
110.506 |
105.45 |
110.021 |
104.17 |
100.424 |
115.683 |
132.836 |
132.953 |
151.448 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.647 |
1.188 |
3.114 |
3.456 |
3.739 |
6.702 |
5.886 |
18.548 |
20.661 |
38.308 |
16.719 |
7.968 |
17.667 |
8.901 |
2.673 |
5.193 |
3.873 |
1.734 |
3.492 |
3.384 |
3.343 |
8.789 |
0.0 |
Zobowiązania długoterminowe |
1.562 |
1.025 |
1.511 |
1.825 |
2.451 |
2.986 |
3.424 |
12.277 |
9.936 |
6.647 |
7.174 |
8.6 |
78.591 |
69.767 |
52.498 |
31.822 |
19.615 |
17.555 |
14.245 |
13.411 |
25.298 |
25.869 |
39.729 |
36.699 |
31.552999 |
27.223 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.942 |
8.829 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.141 |
0.028 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.644 |
7.023 |
21.569 |
16.932 |
13.716 |
15.907 |
Zobowiązania ogółem |
4.608 |
16.982 |
11.467 |
12.374 |
13.745 |
20.924 |
24.803 |
48.79 |
56.746 |
62.322 |
88.467 |
83.013 |
249.835 |
250.439 |
230.893 |
237.321 |
164.813 |
128.061 |
119.695 |
123.432 |
129.468 |
126.293 |
155.412 |
169.535 |
164.506 |
178.671 |
Kapitał własny |
3.33 |
111.068 |
60.619 |
49.266 |
48.683 |
52.187 |
49.189 |
47.561 |
160.894 |
182.916 |
180.906 |
204.169 |
161.051 |
143.867 |
135.078 |
104.552 |
102.821 |
116.164 |
133.898 |
159.568 |
160.421 |
146.126 |
137.151 |
132.073 |
134.019 |
166.325 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.938 |
128.05 |
72.086 |
61.64 |
62.428 |
73.111 |
73.992 |
96.351 |
217.64 |
245.238 |
269.373 |
287.182 |
410.886 |
394.306 |
365.971 |
341.873 |
267.634 |
244.225 |
253.593 |
283.0 |
289.889 |
272.419 |
292.563 |
301.608 |
298.525 |
344.996 |
Inwestycje |
0.0 |
0.0 |
26.741 |
22.596 |
15.417 |
15.074 |
22.571 |
18.942 |
63.396 |
69.537 |
49.157 |
43.808 |
26.9 |
4.49 |
9.93 |
0.948 |
4.681 |
3.493 |
6.539 |
1.019 |
0.017 |
0.017 |
10.484 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1.173 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.0 |
43.768 |
57.226 |
50.904 |
34.922 |
17.0 |
0.0 |
0.0 |
14.6 |
13.002 |
36.369 |
54.432 |
50.205 |
41.107 |
Środki pieniężne i inne aktywa pieniężne |
1.149 |
70.064 |
6.421 |
4.688 |
7.307 |
11.234 |
10.315 |
10.17 |
58.65 |
28.224 |
38.339 |
37.725 |
28.991 |
47.099 |
42.407 |
41.423 |
36.318 |
36.338 |
25.877 |
35.581 |
23.939 |
27.101 |
17.079 |
22.948 |
28.237 |
35.311 |
Dług netto |
0.024 |
(70.064) |
(6.421) |
(4.688) |
(7.307) |
(11.234) |
(10.315) |
(10.17) |
(58.65) |
(28.224) |
(38.339) |
(37.725) |
6.009 |
(3.331) |
14.819 |
9.481 |
(1.396) |
(19.338) |
(25.877) |
(35.581) |
(9.339) |
(14.099) |
19.29 |
31.484 |
21.968 |
5.796 |
Ticker |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
CRNT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |