Wall Street Experts
ver. ZuMIgo(08/25)
Carter's, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 842
EBIT TTM (mln): 313
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
415 |
471 |
519 |
580 |
704 |
823 |
1,121 |
1,343 |
1,412 |
1,490 |
1,590 |
1,749 |
2,110 |
2,382 |
2,639 |
2,894 |
3,014 |
3,199 |
3,400 |
3,462 |
3,519 |
3,024 |
3,486 |
3,213 |
2,946 |
2,844 |
Przychód Δ r/r |
0.0% |
13.7% |
10.0% |
11.8% |
21.4% |
16.9% |
36.2% |
19.8% |
5.1% |
5.5% |
6.7% |
10.0% |
20.6% |
12.9% |
10.8% |
9.7% |
4.1% |
6.1% |
6.3% |
1.8% |
1.6% |
-14.1% |
15.3% |
-7.9% |
-8.3% |
-3.4% |
Marża brutto |
34.4% |
37.8% |
35.9% |
39.2% |
36.3% |
36.2% |
35.3% |
36.4% |
34.2% |
34.5% |
38.0% |
36.4% |
32.8% |
39.4% |
41.5% |
40.9% |
41.7% |
43.1% |
43.6% |
43.3% |
42.9% |
43.4% |
47.7% |
45.8% |
47.4% |
48.0% |
EBIT (mln) |
15 |
41 |
32 |
61 |
75 |
101 |
121 |
165 |
-6 |
135 |
196 |
243 |
187 |
262 |
264 |
333 |
393 |
427 |
420 |
391 |
372 |
190 |
497 |
379 |
302 |
255 |
EBIT Δ r/r |
0.0% |
172.8% |
-21.7% |
90.9% |
23.2% |
35.3% |
20.0% |
36.2% |
-103.6% |
-2354.9% |
44.4% |
24.4% |
-22.9% |
39.8% |
0.8% |
26.2% |
17.9% |
8.6% |
-1.6% |
-6.7% |
-5.0% |
-48.9% |
161.8% |
-23.7% |
-20.4% |
-15.7% |
EBIT (%) |
3.6% |
8.6% |
6.1% |
10.5% |
10.6% |
12.3% |
10.8% |
12.3% |
-0.4% |
9.1% |
12.3% |
13.9% |
8.9% |
11.0% |
10.0% |
11.5% |
13.0% |
13.3% |
12.3% |
11.3% |
10.6% |
6.3% |
14.3% |
11.8% |
10.3% |
9.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
27 |
0 |
25 |
29 |
0 |
20 |
12 |
10 |
8 |
7 |
13 |
28 |
27 |
27 |
30 |
35 |
38 |
56 |
60 |
43 |
34 |
31 |
EBITDA (mln) |
33 |
58 |
51 |
74 |
101 |
111 |
160 |
165 |
160 |
136 |
202 |
276 |
220 |
302 |
331 |
405 |
464 |
497 |
505 |
480 |
500 |
329 |
593 |
454 |
366 |
320 |
EBITDA(%) |
8.0% |
12.3% |
9.8% |
12.7% |
14.3% |
13.4% |
14.2% |
12.3% |
11.3% |
9.1% |
12.7% |
15.8% |
10.4% |
12.7% |
12.6% |
14.0% |
15.4% |
15.5% |
14.9% |
13.9% |
14.2% |
10.9% |
17.0% |
14.1% |
12.4% |
11.3% |
Podatek (mln) |
-2 |
9 |
5 |
13 |
16 |
33 |
31 |
51 |
42 |
42 |
68 |
87 |
67 |
94 |
89 |
108 |
130 |
138 |
88 |
74 |
64 |
25 |
99 |
67 |
70 |
45 |
Zysk Netto (mln) |
-4 |
13 |
-4 |
19 |
23 |
50 |
47 |
87 |
-71 |
75 |
116 |
146 |
114 |
161 |
160 |
195 |
238 |
258 |
303 |
282 |
264 |
110 |
340 |
250 |
232 |
186 |
Zysk netto Δ r/r |
0.0% |
-433.0% |
-132.9% |
-562.9% |
20.9% |
113.3% |
-4.9% |
84.8% |
-181.0% |
-206.3% |
54.1% |
26.7% |
-22.2% |
41.3% |
-0.5% |
21.4% |
22.2% |
8.5% |
17.3% |
-6.8% |
-6.5% |
-58.4% |
209.7% |
-26.4% |
-7.0% |
-20.2% |
Zysk netto (%) |
-0.9% |
2.7% |
-0.8% |
3.3% |
3.3% |
6.0% |
4.2% |
6.5% |
-5.0% |
5.0% |
7.3% |
8.4% |
5.4% |
6.8% |
6.1% |
6.7% |
7.9% |
8.1% |
8.9% |
8.1% |
7.5% |
3.6% |
9.7% |
7.8% |
7.9% |
6.5% |
EPS |
-0.0842 |
0.28 |
-0.034 |
0.43 |
0.5 |
0.88 |
0.82 |
1.5 |
-1.22 |
1.37 |
2.03 |
2.5 |
1.96 |
2.73 |
2.78 |
3.65 |
4.55 |
5.13 |
6.31 |
6.11 |
5.89 |
2.51 |
7.83 |
6.34 |
6.24 |
5.33 |
EPS (rozwodnione) |
-0.0789 |
0.26 |
-0.0336 |
0.41 |
0.46 |
0.83 |
0.78 |
1.42 |
-1.22 |
1.33 |
1.97 |
2.46 |
1.94 |
2.69 |
2.75 |
3.62 |
4.5 |
5.08 |
6.24 |
6.05 |
5.85 |
2.5 |
7.81 |
6.34 |
6.24 |
5.33 |
Ilośc akcji (mln) |
45 |
45 |
122 |
45 |
47 |
56 |
57 |
58 |
58 |
56 |
57 |
58 |
58 |
58 |
57 |
53 |
52 |
50 |
48 |
46 |
44 |
43 |
43 |
39 |
37 |
36 |
Ważona ilośc akcji (mln) |
48 |
48 |
124 |
47 |
50 |
60 |
61 |
61 |
58 |
58 |
59 |
59 |
58 |
59 |
58 |
53 |
52 |
50 |
48 |
47 |
45 |
43 |
43 |
39 |
37 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |