index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2004 |
2005 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-59.1% |
-3.0% |
74.6% |
-42.4% |
8.0% |
11.8% |
21.7% |
32.5% |
-25.1% |
-35.2% |
49.4% |
-1.9% |
7.5% |
26.4% |
40.0% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.6% |
-101.0% |
-354.1% |
-258.6% |
-57.9% |
-4456.0% |
-2969.7% |
-39.3% |
48.2% |
18.4% |
100.0% |
EBIT (mln) |
-5 |
-8 |
-2 |
-5 |
-3 |
-5 |
-11 |
-15 |
-25 |
-40 |
-26 |
-17 |
-17 |
-19 |
-29 |
-40 |
-45 |
-49 |
EBIT Δ r/r |
0.0% |
48.8% |
-70.1% |
125.1% |
-44.7% |
62.9% |
120.5% |
39.8% |
69.1% |
58.8% |
-36.2% |
-33.4% |
-2.2% |
14.4% |
51.2% |
38.3% |
13.8% |
7.1% |
EBIT (%) |
0.0% |
0.0% |
-367.7% |
-2024.8% |
-1155.2% |
-1077.6% |
-4123.7% |
-5337.5% |
-8074.8% |
-10536.7% |
-5068.5% |
-4511.4% |
-6807.3% |
-5214.8% |
-8037.6% |
-10337.3% |
-9305.7% |
-7123.1% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
2 |
-1 |
1 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
EBITDA (mln) |
-5 |
-8 |
-3 |
-5 |
-4 |
2 |
-11 |
-15 |
-25 |
-40 |
-22 |
-16 |
-16 |
-19 |
-29 |
-40 |
-45 |
-49 |
EBITDA(%) |
0.0% |
0.0% |
-387.7% |
-2038.8% |
-1459.3% |
416.0% |
-4071.9% |
-5333.2% |
-7842.8% |
-10487.4% |
-4424.4% |
-4100.8% |
-6617.1% |
-5070.7% |
-7991.4% |
-10276.2% |
-9224.2% |
-7123.1% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
-1 |
7 |
0 |
1 |
2 |
-0 |
1 |
1 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-8 |
-2 |
-5 |
-2 |
-12 |
-12 |
-14 |
-27 |
-39 |
-25 |
-16 |
-16 |
-19 |
-28 |
-38 |
-41 |
-45 |
Zysk netto Δ r/r |
0.0% |
46.0% |
-68.4% |
119.7% |
-58.9% |
416.5% |
2.1% |
21.3% |
91.8% |
42.7% |
-36.5% |
-33.9% |
-1.9% |
19.4% |
43.9% |
35.2% |
10.5% |
9.6% |
Zysk netto (%) |
0.0% |
0.0% |
-381.5% |
-2051.1% |
-868.9% |
-2570.2% |
-4555.9% |
-5116.1% |
-8776.7% |
-10289.8% |
-4932.1% |
-4354.8% |
-6592.7% |
-5267.8% |
-7727.6% |
-9716.6% |
-8492.0% |
-6651.7% |
EPS |
-0.37 |
-0.42 |
-35.43 |
-54.81 |
-16.6 |
-63.73 |
-50.09 |
-54.56 |
-75.49 |
-93.54 |
-51.71 |
-7.06 |
-2.7 |
-0.92 |
-0.71 |
-0.86 |
-0.93 |
-0.95 |
EPS (rozwodnione) |
-0.37 |
-0.42 |
-35.43 |
-54.81 |
-16.6 |
-63.73 |
-50.09 |
-54.08 |
-74.77 |
-93.22 |
-51.71 |
-7.06 |
-2.7 |
-0.92 |
-0.71 |
-0.86 |
-0.93 |
-0.95 |
Ilośc akcji (mln) |
15 |
18 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
6 |
21 |
39 |
44 |
45 |
48 |
Ważona ilośc akcji (mln) |
15 |
18 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
6 |
21 |
39 |
44 |
45 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |