Cardiff Oncology, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
41.1% |
-5.11% |
106.8% |
55.4% |
-13.92% |
-21.12% |
-1.34% |
38.4% |
172.1% |
5.4% |
9.6% |
-28.35% |
-57.84% |
61.8% |
23.4% |
-41.50% |
19.2% |
-58.21% |
-69.11% |
163.9% |
28.2% |
6.3% |
59.5% |
-36.95% |
11.5% |
2.8% |
33.8% |
8.1% |
-3.76% |
12.2% |
18.7% |
51.6% |
21.9% |
147.0% |
50.9% |
17.0% |
-3.21% |
-46.83% |
Marża brutto |
73.2% |
-38.95% |
-60.00% |
-202.71% |
-151.90% |
-156.69% |
-296.00% |
-376.42% |
-763.24% |
-548.61% |
-231.54% |
-283.69% |
-107.03% |
-265.85% |
-82.84% |
69.8% |
-765104.54% |
-1534.94% |
-1950.97% |
-5353.64% |
-2980.08% |
-3896.81% |
-5707.71% |
-1993.09% |
-2582.49% |
-4454.17% |
-5957.35% |
-4730.23% |
-21.80% |
58.1% |
58.2% |
12.9% |
60.9% |
-8.43% |
9.3% |
24.1% |
34.0% |
50.2% |
35.6% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
5 |
5 |
7 |
6 |
7 |
11 |
10 |
10 |
9 |
9 |
6 |
6 |
3 |
5 |
4 |
4 |
4 |
4 |
4 |
6 |
4 |
4 |
4 |
4 |
7 |
6 |
7 |
7 |
10 |
11 |
11 |
9 |
10 |
12 |
12 |
11 |
10 |
11 |
13 |
13 |
13 |
14 |
EBIT (mln) |
-5 |
-5 |
-7 |
-6 |
-7 |
-10 |
-10 |
-10 |
-10 |
-10 |
-6 |
-6 |
-4 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-6 |
-5 |
-7 |
-7 |
-10 |
-11 |
-10 |
-9 |
-9 |
-12 |
-12 |
-11 |
-10 |
-11 |
-13 |
-13 |
-13 |
-14 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
64.0% |
115.7% |
50.5% |
54.8% |
32.5% |
-3.18% |
-41.00% |
-41.58% |
-61.32% |
-54.03% |
-24.60% |
-33.50% |
8.5% |
-14.89% |
-4.95% |
9.1% |
4.5% |
4.1% |
-2.79% |
3.7% |
51.5% |
32.0% |
67.9% |
60.4% |
46.6% |
103.5% |
51.6% |
28.5% |
-1.41% |
8.8% |
16.9% |
20.3% |
10.0% |
-9.28% |
2.8% |
16.5% |
21.7% |
31.5% |
EBIT (%) |
-8042.86% |
-3818.03% |
-13264.00% |
-11180.69% |
-9348.10% |
-8680.38% |
-9652.07% |
-11136.84% |
-14385.29% |
-10654.31% |
-5772.17% |
-4700.94% |
-2045.41% |
-4648.70% |
-3970.55% |
-4363.13% |
-5261.54% |
-2445.68% |
-3057.97% |
-8140.30% |
-4611.83% |
-6091.23% |
-9622.40% |
-3198.38% |
-5447.93% |
-7558.33% |
-10130.88% |
-8137.21% |
-7162.41% |
-14964.86% |
-11475.82% |
-9669.89% |
-7337.50% |
-14520.48% |
-11303.70% |
-7673.76% |
-6623.08% |
-5333.17% |
-7696.32% |
-7636.97% |
-8325.83% |
-13194.50% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-5 |
-7 |
-6 |
-7 |
-10 |
-10 |
-10 |
-8 |
-8 |
-6 |
-4 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-6 |
-5 |
-7 |
-7 |
-9 |
-11 |
-10 |
-9 |
-9 |
-12 |
-12 |
-11 |
-10 |
-11 |
-12 |
-12 |
-12 |
-14 |
EBITDA(%) |
-8035.71% |
-3759.05% |
-13228.00% |
-10994.28% |
-9827.85% |
-8993.22% |
-9381.27% |
-11007.16% |
-14689.71% |
-7271.38% |
-3777.65% |
-5763.61% |
-1861.62% |
-4267.05% |
-3980.86% |
-3539.37% |
-5310.26% |
-2411.11% |
-3045.65% |
-7955.34% |
-4612.90% |
-5918.10% |
-9250.07% |
-3008.59% |
-5454.01% |
-7680.56% |
-10060.29% |
-8023.26% |
-7166.17% |
-14922.97% |
-11434.07% |
-9582.80% |
-7270.31% |
-14412.05% |
-11212.96% |
-7597.87% |
-6557.05% |
-5283.41% |
-7631.90% |
-7575.76% |
-8262.25% |
-12985.32% |
NOPLAT (mln) |
-5 |
-7 |
-10 |
-3 |
-7 |
-10 |
-10 |
-10 |
-9 |
-10 |
-8 |
-4 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-7 |
-5 |
-7 |
-7 |
-9 |
-11 |
-10 |
-9 |
-9 |
-11 |
-11 |
-10 |
-9 |
-10 |
-12 |
-12 |
-12 |
-13 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-1 |
2 |
2 |
-2 |
-0 |
0 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
3 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-7 |
-10 |
-3 |
-7 |
-10 |
-10 |
-10 |
-9 |
-10 |
-8 |
-4 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-7 |
-5 |
-7 |
-7 |
-9 |
-11 |
-10 |
-8 |
-8 |
-10 |
-11 |
-10 |
-9 |
-10 |
-12 |
-12 |
-12 |
-13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
57.6% |
43.0% |
0.2% |
272.5% |
15.8% |
-2.56% |
-21.14% |
-57.89% |
-69.93% |
-52.14% |
-53.43% |
-12.17% |
61.8% |
-18.41% |
10.1% |
9.9% |
2.0% |
4.7% |
-0.01% |
8.6% |
55.5% |
26.7% |
63.8% |
53.7% |
43.1% |
110.7% |
50.8% |
17.9% |
-15.25% |
-4.75% |
9.4% |
19.4% |
16.7% |
-3.68% |
5.6% |
21.8% |
26.2% |
34.2% |
Zysk netto (%) |
-8362.50% |
-5650.45% |
-20360.00% |
-4772.32% |
-9343.04% |
-8517.60% |
-9866.81% |
-11436.22% |
-12570.59% |
-10521.62% |
-7887.20% |
-3480.09% |
-1389.19% |
-4779.68% |
-3351.09% |
-4266.10% |
-5332.05% |
-2410.49% |
-2989.13% |
-8012.75% |
-4561.29% |
-6038.88% |
-9674.51% |
-3296.55% |
-5531.88% |
-7193.06% |
-9936.76% |
-8038.37% |
-7099.25% |
-14745.95% |
-11197.80% |
-8762.37% |
-6251.56% |
-12522.89% |
-10324.07% |
-6901.42% |
-5985.26% |
-4883.41% |
-7225.77% |
-7184.85% |
-7805.96% |
-12324.77% |
EPS |
-17.84 |
-23.74 |
-29.8 |
-6.9 |
-17.88 |
-24.83 |
-24.52 |
-24.47 |
-20.09 |
-23.25 |
-18.71 |
-8.47 |
-4.62 |
-6.22 |
-3.03 |
-1.1 |
-1.09 |
-0.96 |
-0.76 |
-0.69 |
-0.51 |
-0.41 |
-0.28 |
-0.19 |
-0.28 |
-0.14 |
-0.17 |
-0.17 |
-0.23 |
-0.25 |
-0.24 |
-0.19 |
-0.18 |
-0.23 |
-0.25 |
-0.22 |
-0.21 |
-0.22 |
-0.26 |
-0.25 |
-0.25 |
-0.2 |
EPS (rozwodnione) |
-17.68 |
-23.68 |
-29.8 |
-6.76 |
-17.62 |
-24.54 |
-24.52 |
-24.19 |
-20.04 |
-23.25 |
-18.69 |
-8.47 |
-4.61 |
-6.22 |
-3.03 |
-1.1 |
-1.09 |
-0.96 |
-0.76 |
-0.69 |
-0.51 |
-0.41 |
-0.28 |
-0.19 |
-0.28 |
-0.14 |
-0.17 |
-0.17 |
-0.23 |
-0.25 |
-0.24 |
-0.19 |
-0.18 |
-0.23 |
-0.25 |
-0.22 |
-0.21 |
-0.22 |
-0.26 |
-0.25 |
-0.25 |
-0.2 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
3 |
4 |
4 |
5 |
6 |
8 |
10 |
14 |
23 |
23 |
37 |
39 |
40 |
41 |
43 |
43 |
43 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
47 |
48 |
67 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
3 |
4 |
4 |
5 |
6 |
8 |
10 |
14 |
23 |
23 |
37 |
39 |
40 |
41 |
43 |
43 |
43 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
47 |
48 |
67 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |