Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 15,031 | 13,210 | 15,062 | 23,390 | 26,679 | 18,623 | 2,678 |
| Przychód Δ r/r | 0.0% | -12.1% | 14.0% | 55.3% | 14.1% | -30.2% | -85.6% |
| Marża brutto | 100.0% | 20.4% | 23.0% | 41.6% | 96.7% | 98.4% | 79.3% |
| EBIT (mln) | 4,401 | -4,984 | -5,333 | -5,899 | 10,674 | 1,043 | 2,803 |
| EBIT Δ r/r | 0.0% | -213.2% | 7.0% | 10.6% | -280.9% | -90.2% | 168.7% |
| EBIT (%) | 29.3% | -37.7% | -35.4% | -25.2% | 40.0% | 5.6% | 104.7% |
| Koszty finansowe (mln) | 0 | 555 | 490 | 389 | 534 | 580 | 554 |
| EBITDA (mln) | -308 | -4,690 | -5,008 | -5,337 | 11,695 | 157 | 3,550 |
| EBITDA(%) | -28.9% | -35.5% | -33.2% | -22.8% | 43.8% | 0.8% | 132.6% |
| Podatek (mln) | -132 | -168 | -15 | 1,843 | 1,991 | -96 | 600 |
| Zysk Netto (mln) | -80 | 307 | 866 | 8,243 | 8,159 | 1,104 | 2,230 |
| Zysk netto Δ r/r | 0.0% | -483.8% | 182.1% | 851.8% | -1.0% | -86.5% | 102.0% |
| Zysk netto (%) | -0.5% | 2.3% | 5.7% | 35.2% | 30.6% | 5.9% | 83.3% |
| EPS | -0.12 | 0.48 | 1.34 | 11.4 | 12.63 | 1.72 | 3.73 |
| EPS (rozwodnione) | -0.12 | 0.48 | 1.34 | 11.4 | 12.6 | 1.71 | 3.72 |
| Ilośc akcji (mln) | 645 | 645 | 645 | 645 | 646 | 643 | 598 |
| Ważona ilośc akcji (mln) | 645 | 645 | 645 | 645 | 647 | 645 | 599 |
| Waluta | USD | USD | USD | USD | USD | USD | USD |