Corebridge Financial, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2,872 7,343 3,687 5,500 6,947 8,104 7,565 7,203 3,794 4,119 6,027 5,973 2,809 6,137 3,614 2,026 7,089 3,590
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 141.9% 10.4% 105.2% 31.0% -45.39% -49.17% -20.33% -17.08% -25.96% 49.0% -40.04% -66.08% 152.4% -41.50%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 76.9% 100.0% 95.5% 92.2% 115.4% 94.3% -217.40% 162.7% 100.0% 95.9%
Koszty i Wydatki (mln) 2,913 3,373 4,106 3,547 2,324 3,685 3,847 4,101 4,573 4,788 5,116 3,512 -5,054 -4,988 -3,261 2,026 7,089 4,600
EBIT (mln) -11 3,989 -386 1,884 4,100 4,425 3,765 2,356 -641 -503 931 2,493 -1,531 51 324 -1,460 1 -1,010
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37372.7% 10.9% 1075.4% 25.1% -115.63% -111.37% -75.27% 5.8% 138.8% 110.1% -65.20% -158.56% 100.1% -2080.39%
EBIT (%) -0.38% 54.3% -10.47% 34.3% 59.0% 54.6% 49.8% 32.7% -16.90% -12.21% 15.4% 41.7% -54.50% 0.8% 9.0% -72.06% 0.0% -28.13%
Przychody fiansowe (mln) 114 0 0 413 0 0 397 492 0 562 564 580 604 628 640 0 0 0
Koszty finansowe (mln) 0 114 98 83 94 81 127 149 177 172 134 135 139 138 138 133 145 148
Amortyzacja (mln) 11 435 -51 187 -9 469 359 227 -34 105 134 107 20 64 32 36 0 89
EBITDA (mln) -295 4,519 -372 2,071 4,572 4,969 4,204 3,390 -675 -392 1,179 2,703 -1,697 1,119 626 -1,425 1 -625
EBITDA(%) -3.93% 60.2% -11.85% 37.7% 58.9% 60.4% 54.5% 9.6% -17.79% -9.66% 15.4% 41.7% 23.3% 0.8% 4.3% -70.34% 0.0% -17.41%
NOPLAT (mln) -155 3,970 -419 1,953 4,623 4,419 3,718 3,102 -779 -669 911 2,461 -1,763 1,016 456 -1,594 2,171 -862
Podatek (mln) 92 759 -181 381 884 883 735 625 -252 -216 160 392 -432 189 115 -407 0 -205
Zysk Netto (mln) -216 3,116 -303 1,420 3,122 3,461 2,903 2,351 -527 -453 771 2,101 -1,309 878 365 -1,184 2,171 -664
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1545.4% 11.1% 1058.1% 65.6% -116.88% -113.09% -73.44% -10.63% 148.4% 293.8% -52.66% -156.35% 265.9% -175.63%
Zysk netto (%) -7.52% 42.4% -8.22% 25.8% 44.9% 42.7% 38.4% 32.6% -13.89% -11.00% 12.8% 35.2% -46.60% 14.3% 10.1% -58.44% 30.6% -18.50%
EPS -0.33 4.83 -0.47 2.2 5.8 5.37 4.5 3.73 -0.81 -0.7 1.18 3.29 -2.07 1.41 0.6 -2.02 3.87 -1.19
EPS (rozwodnione) -0.33 4.83 -0.47 2.2 5.8 5.37 4.5 3.72 -0.81 -0.7 1.18 3.28 -2.07 1.41 0.6 -2.02 3.8 -1.19
Ilośc akcji (mln) 645 645 645 645 645 645 645 646 649 651 651 639 633 624 612 587 561 558
Ważona ilośc akcji (mln) 645 645 645 645 645 645 645 646 649 651 652 641 633 625 613 587 571 558
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD