Coupang, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 28 864
EBIT TTM (mln): 436
index 0 1 2 3 4 5 6
Rok finansowy 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,054 6,273 11,967 18,406 20,583 24,383 30,268
Przychód Δ r/r 0.0% 54.8% 90.8% 53.8% 11.8% 18.5% 24.1%
Marża brutto 4.7% 16.5% 16.6% 16.0% 22.9% 25.4% 29.2%
EBIT (mln) -1,052 -642 -528 -1,494 -66 473 436
EBIT Δ r/r 0.0% -39.0% -17.8% 183.1% -95.6% -817.4% -7.8%
EBIT (%) -26.0% -10.2% -4.4% -8.1% -0.3% 1.9% 1.4%
Koszty finansowe (mln) 71 97 108 45 27 48 140
EBITDA (mln) -995 -551 -389 -1,295 165 1,086 1,046
EBITDA(%) -24.5% -8.8% -3.3% -7.0% 0.8% 4.5% 3.5%
Podatek (mln) 2 -0 0 1 -1 -776 407
Zysk Netto (mln) -1,098 -697 -475 -1,543 -92 1,360 154
Zysk netto Δ r/r 0.0% -36.5% -31.9% 224.8% -94.0% -1577.6% -88.7%
Zysk netto (%) -27.1% -11.1% -4.0% -8.4% -0.4% 5.6% 0.5%
EPS -0.69 -0.4 -0.27 -1.08 -0.0522 0.76 0.0858
EPS (rozwodnione) -0.69 -0.4 -0.27 -1.08 -0.0522 0.75 0.0843
Ilośc akcji (mln) 1,600 1,733 1,733 1,424 1,765 1,782 1,794
Ważona ilośc akcji (mln) 1,600 1,733 1,733 1,424 1,765 1,803 1,826
Waluta USD USD USD USD USD USD USD