Wall Street Experts
ver. ZuMIgo(08/25)
Coupang, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 28 864
EBIT TTM (mln): 436
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,054 |
6,273 |
11,967 |
18,406 |
20,583 |
24,383 |
30,268 |
Przychód Δ r/r |
0.0% |
54.8% |
90.8% |
53.8% |
11.8% |
18.5% |
24.1% |
Marża brutto |
4.7% |
16.5% |
16.6% |
16.0% |
22.9% |
25.4% |
29.2% |
EBIT (mln) |
-1,052 |
-642 |
-528 |
-1,494 |
-66 |
473 |
436 |
EBIT Δ r/r |
0.0% |
-39.0% |
-17.8% |
183.1% |
-95.6% |
-817.4% |
-7.8% |
EBIT (%) |
-26.0% |
-10.2% |
-4.4% |
-8.1% |
-0.3% |
1.9% |
1.4% |
Koszty finansowe (mln) |
71 |
97 |
108 |
45 |
27 |
48 |
140 |
EBITDA (mln) |
-995 |
-551 |
-389 |
-1,295 |
165 |
1,086 |
1,046 |
EBITDA(%) |
-24.5% |
-8.8% |
-3.3% |
-7.0% |
0.8% |
4.5% |
3.5% |
Podatek (mln) |
2 |
-0 |
0 |
1 |
-1 |
-776 |
407 |
Zysk Netto (mln) |
-1,098 |
-697 |
-475 |
-1,543 |
-92 |
1,360 |
154 |
Zysk netto Δ r/r |
0.0% |
-36.5% |
-31.9% |
224.8% |
-94.0% |
-1577.6% |
-88.7% |
Zysk netto (%) |
-27.1% |
-11.1% |
-4.0% |
-8.4% |
-0.4% |
5.6% |
0.5% |
EPS |
-0.69 |
-0.4 |
-0.27 |
-1.08 |
-0.0522 |
0.76 |
0.0858 |
EPS (rozwodnione) |
-0.69 |
-0.4 |
-0.27 |
-1.08 |
-0.0522 |
0.75 |
0.0843 |
Ilośc akcji (mln) |
1,600 |
1,733 |
1,733 |
1,424 |
1,765 |
1,782 |
1,794 |
Ważona ilośc akcji (mln) |
1,600 |
1,733 |
1,733 |
1,424 |
1,765 |
1,803 |
1,826 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |