Campbell Soup Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,424 6,267 6,664 6,133 6,678 7,109 7,548 7,343 7,867 7,998 7,586 7,676 7,719 7,707 8,052 8,268 8,082 7,961 7,890 8,685 8,107 8,691 8,476 8,562 9,357 9,636
Przychód Δ r/r 0.0% -2.4% 6.3% -8.0% 8.9% 6.5% 6.2% -2.7% 7.1% 1.7% -5.2% 1.2% 0.6% -0.2% 4.5% 2.7% -2.2% -1.5% -0.9% 10.1% -6.7% 7.2% -2.5% 1.0% 9.3% 3.0%
Marża brutto 55.6% 56.7% 52.8% 43.9% 43.0% 41.1% 40.5% 41.9% 41.9% 39.6% 39.9% 41.0% 40.2% 38.8% 36.2% 35.1% 34.7% 34.9% 38.8% 32.4% 33.2% 34.5% 33.2% 30.7% 31.2% 30.8%
EBIT (mln) 1,312 1,299 1,261 1,123 1,105 1,132 1,204 1,156 1,258 1,286 1,246 1,364 1,352 1,231 1,146 1,251 1,204 1,102 1,637 1,116 566 1,346 1,333 1,194 1,312 1,464
EBIT Δ r/r 0.0% -1.0% -2.9% -10.9% -1.6% 2.4% 6.4% -4.0% 8.8% 2.2% -3.1% 9.5% -0.9% -8.9% -6.9% 9.2% -3.8% -8.5% 48.5% -31.8% -49.3% 137.8% -1.0% -10.4% 9.9% 11.6%
EBIT (%) 20.4% 20.7% 18.9% 18.3% 16.5% 15.9% 16.0% 15.7% 16.0% 16.1% 16.4% 17.8% 17.5% 16.0% 14.2% 15.1% 14.9% 13.8% 20.7% 12.8% 7.0% 15.5% 15.7% 13.9% 14.0% 15.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 106 112 122 106 135 122 108 115 112 201 356 345 210 189 188 249
EBITDA (mln) 1,608 1,583 1,591 1,581 1,348 1,407 1,477 1,450 1,506 1,768 1,185 1,372 1,405 1,222 1,211 1,324 1,626 1,461 1,992 1,606 1,012 1,674 1,650 1,531 1,763 1,417
EBITDA(%) 25.0% 25.3% 23.9% 25.8% 20.2% 19.8% 19.6% 19.7% 19.1% 22.1% 15.6% 17.9% 18.2% 15.9% 15.0% 16.0% 20.1% 18.4% 25.2% 18.5% 12.5% 19.3% 19.5% 17.9% 18.8% 14.7%
Podatek (mln) 373 363 338 273 298 300 323 246 326 268 347 398 366 342 275 347 299 286 406 11 151 174 328 218 270 190
Zysk Netto (mln) 724 714 649 525 595 647 707 766 854 1,165 736 844 805 774 458 818 691 563 887 261 474 592 1,002 757 858 567
Zysk netto Δ r/r 0.0% -1.4% -9.1% -19.1% 13.3% 8.7% 9.3% 8.3% 11.5% 36.4% -36.8% 14.7% -4.6% -3.9% -40.8% 78.6% -15.5% -18.5% 57.5% -70.6% 81.6% 24.9% 69.3% -24.5% 13.3% -33.9%
Zysk netto (%) 11.3% 11.4% 9.7% 8.6% 8.9% 9.1% 9.4% 10.4% 10.9% 14.6% 9.7% 11.0% 10.4% 10.0% 5.7% 9.9% 8.5% 7.1% 11.2% 3.0% 5.8% 6.8% 11.8% 8.8% 9.2% 5.9%
EPS 1.64 1.68 1.57 1.28 1.45 1.58 1.72 1.89 2.21 3.06 2.09 2.44 2.44 2.43 1.46 2.61 2.21 1.82 2.91 0.87 1.57 1.96 3.31 2.51 2.87 1.89
EPS (rozwodnione) 1.63 1.65 1.55 1.28 1.45 1.57 1.71 1.85 2.16 3.03 2.06 2.42 2.42 2.41 1.44 2.59 2.21 1.81 2.89 0.86 1.57 1.95 3.29 2.51 2.85 1.89
Ilośc akcji (mln) 441 425 414 410 411 409 409 407 386 373 352 340 326 317 314 314 312 309 305 301 301 302 303 301 299 300
Ważona ilośc akcji (mln) 445 432 418 411 411 412 413 414 396 377 358 343 329 319 317 316 313 311 307 302 302 304 305 302 301 300
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD