Campbell Soup Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-02-01 2015-05-03 2015-08-02 2015-11-01 2016-01-31 2016-05-01 2016-07-31 2016-10-30 2017-01-29 2017-04-30 2017-07-30 2017-10-29 2018-01-28 2018-04-29 2018-07-29 2018-10-28 2019-01-27 2019-04-28 2019-07-28 2019-10-27 2020-01-26 2020-04-26 2020-08-02 2020-11-01 2021-01-31 2021-05-02 2021-08-01 2021-10-31 2022-01-30 2022-05-01 2022-07-31 2022-10-30 2023-01-29 2023-04-30 2023-07-30 2023-10-29 2024-01-28 2024-04-28 2024-07-28 2024-10-27 2025-01-26 2025-04-27
Przychód (mln) 2,234 1,900 1,693 2,203 2,201 1,870 1,687 2,202 2,171 1,853 1,664 2,161 2,180 2,125 2,219 2,694 2,713 2,178 1,780 2,183 2,162 2,238 2,108 2,340 2,279 1,984 1,873 2,236 2,209 2,130 1,987 2,575 2,485 2,229 2,068 2,518 2,456 2,369 2,293 2,772 2,685 2,475
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.48% -1.58% -0.35% -0.05% -1.36% -0.91% -1.36% -1.86% 0.4% 14.7% 33.4% 24.7% 24.4% 2.5% -19.78% -18.97% -20.31% 2.8% 18.4% 7.2% 5.4% -11.35% -11.15% -4.44% -3.07% 7.4% 6.1% 15.2% 12.5% 4.6% 4.1% -2.21% -1.17% 6.3% 10.9% 10.1% 9.3% 4.5%
Marża brutto 32.6% 35.9% 36.1% 34.3% 37.2% 35.3% 32.4% 38.2% 38.0% 36.6% 43.0% 36.2% 35.1% 29.1% 29.2% 30.6% 26.3% 33.2% 34.0% 33.8% 34.3% 34.5% 35.4% 34.7% 34.4% 31.7% 31.3% 32.3% 30.3% 31.2% 28.7% 32.4% 30.5% 30.0% 31.7% 31.3% 30.8% 29.7% 29.4% 31.3% 30.5% 29.4%
Koszty i Wydatki (mln) 1,915 1,601 1,462 1,862 1,774 1,623 1,580 1,738 1,747 1,551 1,198 1,776 1,834 1,929 2,012 2,321 2,466 1,932 1,560 1,818 1,838 1,949 1,836 1,896 1,905 1,739 1,630 1,872 1,905 1,836 1,781 2,124 2,126 1,946 1,804 2,134 2,106 2,092 2,216 2,405 2,358 2,314
EBIT (mln) 319 299 204 313 427 247 87 464 424 302 447 381 342 186 207 358 232 155 123 365 178 289 262 438 393 245 196 317 221 295 186 451 283 289 272 358 350 277 77 367 327 308
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 33.9% -17.39% -57.35% 48.2% -0.70% 22.3% 413.8% -17.89% -19.34% -38.41% -53.69% -6.04% -32.16% -16.67% -40.58% 2.0% -23.28% 86.5% 113.0% 20.0% 120.8% -15.22% -25.19% -27.63% -43.77% 20.4% -5.10% 42.3% 28.1% -2.03% 46.2% -20.62% 23.7% -4.15% -71.69% 2.5% -6.57% 11.2%
EBIT (%) 14.3% 15.7% 12.0% 14.2% 19.4% 13.2% 5.2% 21.1% 19.5% 16.3% 26.9% 17.6% 15.7% 8.8% 9.3% 13.3% 8.6% 7.1% 6.9% 16.7% 8.2% 12.9% 12.4% 18.7% 17.2% 12.3% 10.5% 14.2% 10.0% 13.8% 9.4% 17.5% 11.4% 13.0% 13.2% 14.2% 14.3% 11.7% 3.4% 13.2% 12.2% 12.4%
Przychody fiansowe (mln) 1 1 0 1 1 1 1 1 1 1 2 1 0 2 1 1 1 1 1 0 3 0 1 0 1 0 0 0 0 1 0 1 45 1 2 1 0 4 1 0 8 5
Koszty finansowe (mln) 26 29 27 29 28 29 29 29 29 29 25 31 32 44 94 94 93 92 85 80 149 55 61 55 55 53 47 47 46 51 45 47 45 47 49 49 45 70 84 0 88 85
Amortyzacja (mln) 74 74 80 74 78 76 80 77 77 80 84 82 79 105 128 122 119 108 97 81 81 79 87 76 78 79 84 83 83 85 86 91 85 108 103 96 96 106 113 0 110 0
EBITDA (mln) 372 382 277 424 496 353 188 548 499 387 583 520 484 433 418 502 466 365 65 479 456 411 316 543 501 366 495 463 411 385 272 530 458 395 377 482 413 358 191 367 437 275
EBITDA(%) 17.6% 20.1% 23.9% 19.8% 23.4% 17.4% 11.0% 24.6% 23.0% 20.6% 34.1% 21.7% 21.0% 15.3% 21.8% 19.1% 13.6% 16.9% 5.2% 21.5% 20.4% 17.7% 12.9% 22.3% 20.6% 17.8% 13.0% 20.5% 13.8% 17.8% 10.6% 20.5% 14.8% 17.8% 17.8% 19.1% 18.2% 16.2% 8.3% 13.2% 16.3% 11.1%
NOPLAT (mln) 287 259 101 287 387 240 -65 429 177 270 417 382 211 -517 196 257 -73 175 -1 237 204 218 107 406 347 219 364 329 277 244 125 390 305 208 225 310 271 182 -6 284 247 81
Podatek (mln) 80 77 33 93 122 55 16 137 76 94 99 107 -74 -124 102 63 -14 44 4 68 33 52 21 97 102 53 76 68 65 56 29 93 73 48 56 76 68 49 -3 66 74 0
Zysk Netto (mln) 207 182 68 194 265 185 -81 292 101 176 318 275 285 -393 94 194 -59 84 -8 166 1,208 168 86 309 245 160 288 261 212 188 96 297 232 160 169 234 203 133 -3 218 173 66
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 28.0% 1.6% -219.12% 50.5% -61.89% -4.86% 492.6% -5.82% 182.2% -323.30% -70.44% -29.45% -120.70% 121.4% -108.51% -14.43% 2147.5% 100.0% 1175.0% 86.1% -79.72% -4.76% 234.9% -15.53% -13.47% 17.5% -66.67% 13.8% 9.4% -14.89% 76.0% -21.21% -12.50% -16.87% -101.78% -6.84% -14.78% -50.38%
Zysk netto (%) 9.3% 9.6% 4.0% 8.8% 12.0% 9.9% -4.80% 13.3% 4.7% 9.5% 19.1% 12.7% 13.1% -18.49% 4.2% 7.2% -2.17% 3.9% -0.45% 7.6% 55.9% 7.5% 4.1% 13.2% 10.8% 8.1% 15.4% 11.7% 9.6% 8.8% 4.8% 11.5% 9.3% 7.2% 8.2% 9.3% 8.3% 5.6% -0.13% 0.0% 6.4% 2.7%
EPS 0.66 0.59 0.22 0.63 0.85 0.6 -0.26 0.95 0.33 0.58 1.05 0.91 0.95 -1.31 0.31 0.64 -0.2 0.28 -0.0266 0.55 4.0 0.56 0.28 1.02 0.81 0.53 0.95 0.86 0.7 0.62 0.32 0.99 0.78 0.54 0.57 0.79 0.68 0.45 -0.0137 0.0024 0.58 0.22
EPS (rozwodnione) 0.66 0.58 0.22 0.62 0.85 0.59 -0.26 0.94 0.33 0.58 1.04 0.91 0.95 -1.31 0.31 0.64 -0.2 0.28 -0.0266 0.55 3.97 0.55 0.28 1.02 0.8 0.52 0.95 0.86 0.7 0.62 0.32 0.99 0.77 0.53 0.57 0.78 0.68 0.44 -0.0101 0.0024 0.58 0.0
Ilośc akcji (mln) 313 311 310 310 310 309 308 308 306 304 303 301 301 301 301 301 301 301 301 301 302 302 302 302 303 303 303 302 302 301 298 299 299 299 298 298 298 298 219 298 298 298
Ważona ilośc akcji (mln) 314 312 312 312 312 311 310 310 309 306 305 302 301 301 302 302 301 302 301 303 304 304 304 304 305 305 304 303 303 302 299 301 301 301 299 299 299 300 298 301 299 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD