Capital One Financial Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
5,813 |
5,647 |
5,672 |
5,900 |
6,194 |
6,220 |
6,254 |
6,461 |
6,566 |
6,535 |
6,704 |
6,985 |
7,013 |
6,909 |
7,192 |
6,962 |
6,939 |
7,083 |
7,124 |
6,959 |
7,427 |
7,249 |
6,556 |
7,345 |
7,300 |
7,113 |
7,374 |
7,830 |
8,118 |
8,173 |
8,232 |
8,805 |
9,040 |
8,903 |
9,012 |
9,366 |
13,132 |
13,091 |
13,212 |
10,014 |
10,190 |
13,405 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6.6% |
10.1% |
10.3% |
9.5% |
6.0% |
5.1% |
7.2% |
8.1% |
6.8% |
5.7% |
7.3% |
-0.33% |
-1.06% |
2.5% |
-0.95% |
-0.04% |
7.0% |
2.3% |
-7.97% |
5.5% |
-1.71% |
-1.88% |
12.5% |
6.6% |
11.2% |
14.9% |
11.6% |
12.5% |
11.4% |
8.9% |
9.5% |
6.4% |
45.3% |
47.0% |
46.6% |
6.9% |
-22.40% |
2.4% |
Marża brutto |
96.5% |
96.6% |
96.6% |
96.7% |
97.0% |
97.0% |
96.7% |
96.3% |
96.6% |
96.6% |
96.5% |
96.4% |
95.9% |
96.0% |
97.7% |
96.4% |
98.1% |
97.4% |
97.4% |
97.1% |
97.3% |
97.5% |
97.8% |
98.5% |
100.0% |
98.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.2% |
137.8% |
100.0% |
56.9% |
Koszty i Wydatki (mln) |
4,987 |
4,575 |
5,030 |
4,848 |
5,470 |
5,399 |
5,571 |
5,705 |
6,213 |
6,243 |
6,103 |
6,369 |
6,782 |
6,443 |
5,914 |
6,402 |
7,129 |
6,847 |
6,633 |
6,793 |
7,381 |
10,416 |
9,016 |
4,646 |
13 |
637 |
3,346 |
3,435 |
-4,679 |
3,633 |
3,580 |
3,971 |
-7,167 |
4,048 |
-4,231 |
-7,144 |
12,200 |
11,509 |
12,561 |
10,014 |
10,190 |
11,676 |
EBIT (mln) |
5 |
2 |
11 |
-4 |
38 |
-5 |
-1 |
-11 |
-19 |
15 |
-11 |
-30 |
-135 |
3 |
-11 |
1 |
-10 |
3 |
9 |
4 |
13 |
-1,340 |
-917 |
5 |
-3 |
3,327 |
3,537 |
7 |
3,439 |
4,157 |
7,835 |
7,785 |
3,505 |
3,731 |
4,781 |
2,222 |
-10 |
1,601 |
670 |
3,024 |
0 |
1,729 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
660.0% |
-350.00% |
-109.09% |
175.0% |
-150.00% |
400.0% |
1000.0% |
172.7% |
610.5% |
-82.47% |
0.0% |
103.3% |
-92.59% |
9.1% |
181.8% |
300.0% |
230.0% |
-46789.90% |
-10288.89% |
26.8% |
-123.08% |
348.3% |
485.7% |
34.3% |
114733.3% |
24.9% |
121.5% |
114217.2% |
1.9% |
-10.25% |
-38.98% |
-71.46% |
-100.29% |
-57.09% |
-85.99% |
36.1% |
-100.00% |
8.0% |
EBIT (%) |
0.1% |
0.0% |
0.2% |
-0.07% |
0.6% |
-0.08% |
-0.02% |
-0.17% |
-0.29% |
0.2% |
-0.16% |
-0.43% |
-1.92% |
0.0% |
-0.15% |
0.0% |
-0.14% |
0.0% |
0.1% |
0.1% |
0.2% |
-18.49% |
-13.99% |
0.1% |
-0.04% |
46.8% |
48.0% |
0.1% |
42.4% |
50.9% |
95.2% |
88.4% |
38.8% |
41.9% |
53.1% |
23.7% |
-0.08% |
12.2% |
5.1% |
30.2% |
0.0% |
12.9% |
Przychody fiansowe (mln) |
5,045 |
4,974 |
4,937 |
5,164 |
5,384 |
5,517 |
5,571 |
5,794 |
6,009 |
6,070 |
6,128 |
6,420 |
6,604 |
6,637 |
6,596 |
6,895 |
7,048 |
7,092 |
7,076 |
7,075 |
7,270 |
7,109 |
6,318 |
6,215 |
6,391 |
6,261 |
6,139 |
6,538 |
6,831 |
6,784 |
7,095 |
8,200 |
9,158 |
9,754 |
10,166 |
10,873 |
11,145 |
11,177 |
11,280 |
11,860 |
11,717 |
11,418 |
Koszty finansowe (mln) |
389 |
398 |
400 |
404 |
423 |
461 |
478 |
517 |
562 |
596 |
655 |
720 |
791 |
919 |
1,045 |
1,109 |
1,228 |
1,301 |
1,330 |
1,338 |
1,204 |
1,084 |
858 |
660 |
518 |
439 |
396 |
382 |
381 |
387 |
578 |
1,197 |
1,961 |
2,568 |
3,053 |
3,450 |
881 |
3,689 |
3,734 |
3,784 |
3,619 |
3,405 |
Amortyzacja (mln) |
123 |
110 |
111 |
106 |
103 |
101 |
95 |
89 |
101 |
62 |
61 |
61 |
61 |
44 |
43 |
44 |
43 |
30 |
29 |
25 |
28 |
22 |
16 |
14 |
8 |
6 |
855 |
914 |
853 |
839 |
784 |
744 |
843 |
1,251 |
325 |
852 |
798 |
806 |
811 |
806 |
814 |
812 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-11 |
1,236 |
15 |
-11 |
-30 |
0 |
3 |
-11 |
1 |
0 |
3 |
9 |
4 |
0 |
-1,881 |
-917 |
5 |
3,072 |
3,327 |
3,537 |
0 |
3,912 |
6 |
3,348 |
0 |
2,387 |
2,414 |
2,053 |
3,074 |
0 |
2,388 |
1,462 |
3,024 |
0 |
2,541 |
EBITDA(%) |
39.7% |
45.4% |
38.4% |
44.0% |
37.3% |
40.5% |
39.3% |
40.7% |
35.1% |
35.0% |
40.3% |
41.0% |
38.7% |
45.4% |
57.1% |
52.0% |
45.3% |
52.6% |
59.3% |
56.0% |
47.9% |
1.0% |
4.7% |
68.9% |
52.8% |
77.2% |
79.0% |
67.5% |
52.9% |
51.0% |
95.3% |
88.6% |
39.0% |
42.1% |
53.3% |
24.0% |
0.1% |
-0.76% |
-0.64% |
30.2% |
0.0% |
19.0% |
NOPLAT (mln) |
1,420 |
1,663 |
1,236 |
1,648 |
1,334 |
1,470 |
1,367 |
1,512 |
1,135 |
1,109 |
1,490 |
1,585 |
1,308 |
1,662 |
2,492 |
1,921 |
1,243 |
1,719 |
2,003 |
1,704 |
1,448 |
-1,903 |
-1,460 |
3,502 |
3,064 |
4,196 |
4,568 |
3,986 |
3,059 |
2,945 |
2,564 |
2,187 |
1,544 |
1,163 |
1,728 |
2,222 |
932 |
1,582 |
651 |
2,218 |
1,459 |
1,729 |
Podatek (mln) |
450 |
529 |
384 |
530 |
426 |
452 |
424 |
496 |
342 |
314 |
443 |
448 |
2,170 |
319 |
575 |
420 |
-21 |
309 |
387 |
375 |
270 |
-563 |
-543 |
1,096 |
496 |
869 |
1,031 |
882 |
633 |
542 |
533 |
493 |
312 |
203 |
297 |
432 |
226 |
302 |
54 |
441 |
366 |
325 |
Zysk Netto (mln) |
999 |
1,153 |
863 |
1,114 |
920 |
1,013 |
942 |
1,005 |
791 |
810 |
1,036 |
1,107 |
-971 |
1,346 |
1,906 |
1,502 |
1,261 |
1,412 |
1,625 |
1,333 |
1,176 |
-1,340 |
-918 |
2,406 |
2,566 |
3,325 |
3,536 |
3,104 |
2,425 |
2,403 |
2,031 |
1,694 |
1,232 |
960 |
1,431 |
1,790 |
706 |
1,280 |
597 |
1,749 |
1,096 |
1,404 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.91% |
-12.14% |
9.2% |
-9.78% |
-14.02% |
-20.04% |
10.0% |
10.1% |
-222.76% |
66.2% |
84.0% |
35.7% |
229.9% |
4.9% |
-14.74% |
-11.25% |
-6.74% |
-194.90% |
-156.49% |
80.5% |
118.2% |
348.1% |
485.2% |
29.0% |
-5.49% |
-27.73% |
-42.56% |
-45.43% |
-49.20% |
-60.05% |
-29.54% |
5.7% |
-42.69% |
33.3% |
-58.28% |
-2.29% |
55.2% |
9.7% |
Zysk netto (%) |
17.2% |
20.4% |
15.2% |
18.9% |
14.9% |
16.3% |
15.1% |
15.6% |
12.0% |
12.4% |
15.5% |
15.8% |
-13.85% |
19.5% |
26.5% |
21.6% |
18.2% |
19.9% |
22.8% |
19.2% |
15.8% |
-18.49% |
-14.00% |
32.8% |
35.2% |
46.7% |
48.0% |
39.6% |
29.9% |
29.4% |
24.7% |
19.2% |
13.6% |
10.8% |
15.9% |
19.1% |
5.4% |
9.8% |
4.5% |
17.5% |
10.8% |
10.5% |
EPS |
1.76 |
2.03 |
1.52 |
2.0 |
1.6 |
1.85 |
1.7 |
1.92 |
1.47 |
1.56 |
1.96 |
2.16 |
-2.0 |
2.64 |
3.74 |
3.01 |
2.49 |
2.87 |
3.26 |
2.71 |
2.26 |
-2.93 |
-2.02 |
5.07 |
5.36 |
7.06 |
7.65 |
6.81 |
5.43 |
5.86 |
5.19 |
4.42 |
3.03 |
2.32 |
3.53 |
4.46 |
1.67 |
3.14 |
1.39 |
4.42 |
2.67 |
3.46 |
EPS (rozwodnione) |
1.73 |
2.0 |
1.5 |
1.98 |
1.58 |
1.84 |
1.69 |
1.9 |
1.45 |
1.54 |
1.94 |
2.14 |
-2.0 |
2.62 |
3.71 |
2.99 |
2.48 |
2.86 |
3.24 |
2.69 |
2.25 |
-2.93 |
-2.01 |
5.06 |
5.35 |
7.03 |
7.62 |
6.78 |
5.41 |
5.83 |
5.17 |
4.4 |
3.03 |
2.31 |
3.52 |
4.45 |
1.67 |
3.13 |
1.38 |
4.41 |
2.66 |
3.45 |
Ilośc akcji (mln) |
554 |
550 |
546 |
541 |
531 |
524 |
512 |
501 |
484 |
482 |
484 |
485 |
485 |
487 |
485 |
478 |
470 |
469 |
471 |
470 |
461 |
458 |
455 |
458 |
459 |
459 |
451 |
439 |
422 |
410 |
391 |
383 |
383 |
383 |
383 |
382 |
382 |
382 |
383 |
383 |
383 |
383 |
Ważona ilośc akcji (mln) |
562 |
557 |
552 |
546 |
536 |
528 |
516 |
506 |
489 |
488 |
488 |
489 |
486 |
491 |
488 |
481 |
473 |
472 |
473 |
472 |
463 |
458 |
457 |
458 |
460 |
460 |
452 |
440 |
424 |
412 |
393 |
385 |
384 |
384 |
384 |
383 |
383 |
383 |
384 |
384 |
384 |
384 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |